[YHS] QoQ Cumulative Quarter Result on 30-Sep-2008 [#3]

Stock
[YHS] YEO HIAP SENG (M) BHD
Announcement Date
23-Oct-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 77.82%
YoY- 127.53%
Quarter Report
Latest QR
Upcoming QR
YHS's Result
YHS's Financial Summary
View:
Show?
Cumulative Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 271,085 128,832 568,836 430,476 280,798 151,470 476,579 -31.37%
PBT -5,991 -8,911 4,614 4,243 2,216 2,052 -20,104 -55.41%
Tax -602 183 -2,373 -1,911 -903 -824 6,507 -
NP -6,593 -8,728 2,241 2,332 1,313 1,228 -13,597 -38.30%
-
NP to SH -6,594 -8,729 2,229 2,317 1,303 1,224 -13,601 -38.31%
-
Tax Rate - - 51.43% 45.04% 40.75% 40.16% - -
Total Cost 277,678 137,560 566,595 428,144 279,485 150,242 490,176 -31.56%
-
Net Worth 261,012 260,338 267,479 278,039 283,594 292,229 291,886 -7.18%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div 4,579 - 16,346 7,723 7,664 - 21,394 -64.25%
Div Payout % 0.00% - 733.33% 333.33% 588.24% - 0.00% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 261,012 260,338 267,479 278,039 283,594 292,229 291,886 -7.18%
NOSH 152,638 153,140 148,600 154,466 153,294 152,999 152,820 -0.07%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -2.43% -6.77% 0.39% 0.54% 0.47% 0.81% -2.85% -
ROE -2.53% -3.35% 0.83% 0.83% 0.46% 0.42% -4.66% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 177.60 84.13 382.80 278.69 183.18 99.00 311.86 -31.31%
EPS -4.32 -5.70 1.50 1.50 0.85 0.80 -8.90 -38.26%
DPS 3.00 0.00 11.00 5.00 5.00 0.00 14.00 -64.22%
NAPS 1.71 1.70 1.80 1.80 1.85 1.91 1.91 -7.11%
Adjusted Per Share Value based on latest NOSH - 144,857
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 176.54 83.90 370.45 280.34 182.87 98.64 310.37 -31.37%
EPS -4.29 -5.68 1.45 1.51 0.85 0.80 -8.86 -38.36%
DPS 2.98 0.00 10.65 5.03 4.99 0.00 13.93 -64.26%
NAPS 1.6998 1.6954 1.7419 1.8107 1.8469 1.9031 1.9009 -7.18%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 1.32 1.05 1.26 1.32 1.50 1.56 1.77 -
P/RPS 0.74 1.25 0.33 0.47 0.82 1.58 0.57 19.02%
P/EPS -30.56 -18.42 84.00 88.00 176.47 195.00 -19.89 33.18%
EY -3.27 -5.43 1.19 1.14 0.57 0.51 -5.03 -24.97%
DY 2.27 0.00 8.73 3.79 3.33 0.00 7.91 -56.52%
P/NAPS 0.77 0.62 0.70 0.73 0.81 0.82 0.93 -11.83%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/07/09 23/04/09 17/02/09 23/10/08 31/07/08 22/04/08 19/03/08 -
Price 1.41 1.30 1.19 1.11 1.45 1.66 1.55 -
P/RPS 0.79 1.55 0.31 0.40 0.79 1.68 0.50 35.69%
P/EPS -32.64 -22.81 79.33 74.00 170.59 207.50 -17.42 52.04%
EY -3.06 -4.38 1.26 1.35 0.59 0.48 -5.74 -34.27%
DY 2.13 0.00 9.24 4.50 3.45 0.00 9.03 -61.85%
P/NAPS 0.82 0.76 0.66 0.62 0.78 0.87 0.81 0.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment