[YTL] QoQ Cumulative Quarter Result on 30-Jun-2016 [#4]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- 37.31%
YoY- -9.95%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 10,830,597 7,114,225 3,492,150 15,377,505 12,004,530 8,386,785 4,448,389 80.88%
PBT 1,261,610 748,307 346,295 2,262,531 1,559,052 1,069,700 716,602 45.75%
Tax -250,309 -176,196 -83,146 -375,573 -388,346 -297,469 -397,291 -26.48%
NP 1,011,301 572,111 263,149 1,886,958 1,170,706 772,231 319,311 115.51%
-
NP to SH 583,974 298,022 150,330 916,431 667,415 437,537 202,615 102.39%
-
Tax Rate 19.84% 23.55% 24.01% 16.60% 24.91% 27.81% 55.44% -
Total Cost 9,819,296 6,542,114 3,229,001 13,490,547 10,833,824 7,614,554 4,129,078 78.06%
-
Net Worth 14,586,101 14,494,614 15,032,999 14,580,347 13,952,201 14,376,216 15,770,548 -5.06%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - 989,380 - - - -
Div Payout % - - - 107.96% - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 14,586,101 14,494,614 15,032,999 14,580,347 13,952,201 14,376,216 15,770,548 -5.06%
NOSH 10,910,559 10,910,559 10,439,582 10,414,534 10,412,090 10,417,548 10,444,071 2.95%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 9.34% 8.04% 7.54% 12.27% 9.75% 9.21% 7.18% -
ROE 4.00% 2.06% 1.00% 6.29% 4.78% 3.04% 1.28% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 103.95 68.22 33.45 147.65 115.29 80.51 42.59 81.17%
EPS 5.56 2.84 1.44 8.80 6.41 4.20 1.94 101.63%
DPS 0.00 0.00 0.00 9.50 0.00 0.00 0.00 -
NAPS 1.40 1.39 1.44 1.40 1.34 1.38 1.51 -4.91%
Adjusted Per Share Value based on latest NOSH - 10,420,800
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 97.58 64.10 31.46 138.55 108.16 75.56 40.08 80.87%
EPS 5.26 2.69 1.35 8.26 6.01 3.94 1.83 102.02%
DPS 0.00 0.00 0.00 8.91 0.00 0.00 0.00 -
NAPS 1.3142 1.3059 1.3544 1.3136 1.257 1.2952 1.4209 -5.06%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.49 1.55 1.79 1.67 1.64 1.57 1.60 -
P/RPS 1.43 2.27 5.35 1.13 1.42 1.95 3.76 -47.47%
P/EPS 26.58 54.23 124.31 18.98 25.59 37.38 82.47 -52.95%
EY 3.76 1.84 0.80 5.27 3.91 2.68 1.21 112.79%
DY 0.00 0.00 0.00 5.69 0.00 0.00 0.00 -
P/NAPS 1.06 1.12 1.24 1.19 1.22 1.14 1.06 0.00%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 25/05/17 23/02/17 17/11/16 25/08/16 26/05/16 25/02/16 26/11/15 -
Price 1.51 1.55 1.55 1.70 1.60 1.56 1.54 -
P/RPS 1.45 2.27 4.63 1.15 1.39 1.94 3.62 -45.63%
P/EPS 26.94 54.23 107.64 19.32 24.96 37.14 79.38 -51.31%
EY 3.71 1.84 0.93 5.18 4.01 2.69 1.26 105.29%
DY 0.00 0.00 0.00 5.59 0.00 0.00 0.00 -
P/NAPS 1.08 1.12 1.08 1.21 1.19 1.13 1.02 3.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment