[YTL] QoQ Cumulative Quarter Result on 30-Sep-2016 [#1]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
17-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- -83.6%
YoY- -25.81%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 14,727,738 10,830,597 7,114,225 3,492,150 15,377,505 12,004,530 8,386,785 45.60%
PBT 1,676,873 1,261,610 748,307 346,295 2,262,531 1,559,052 1,069,700 34.98%
Tax -274,108 -250,309 -176,196 -83,146 -375,573 -388,346 -297,469 -5.31%
NP 1,402,765 1,011,301 572,111 263,149 1,886,958 1,170,706 772,231 48.93%
-
NP to SH 796,287 583,974 298,022 150,330 916,431 667,415 437,537 49.11%
-
Tax Rate 16.35% 19.84% 23.55% 24.01% 16.60% 24.91% 27.81% -
Total Cost 13,324,973 9,819,296 6,542,114 3,229,001 13,490,547 10,833,824 7,614,554 45.26%
-
Net Worth 14,690,287 14,586,101 14,494,614 15,032,999 14,580,347 13,952,201 14,376,216 1.45%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div 520,932 - - - 989,380 - - -
Div Payout % 65.42% - - - 107.96% - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 14,690,287 14,586,101 14,494,614 15,032,999 14,580,347 13,952,201 14,376,216 1.45%
NOSH 10,910,559 10,910,559 10,910,559 10,439,582 10,414,534 10,412,090 10,417,548 3.13%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 9.52% 9.34% 8.04% 7.54% 12.27% 9.75% 9.21% -
ROE 5.42% 4.00% 2.06% 1.00% 6.29% 4.78% 3.04% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 141.36 103.95 68.22 33.45 147.65 115.29 80.51 45.59%
EPS 7.57 5.56 2.84 1.44 8.80 6.41 4.20 48.15%
DPS 5.00 0.00 0.00 0.00 9.50 0.00 0.00 -
NAPS 1.41 1.40 1.39 1.44 1.40 1.34 1.38 1.44%
Adjusted Per Share Value based on latest NOSH - 10,439,582
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 132.69 97.58 64.10 31.46 138.55 108.16 75.56 45.60%
EPS 7.17 5.26 2.69 1.35 8.26 6.01 3.94 49.11%
DPS 4.69 0.00 0.00 0.00 8.91 0.00 0.00 -
NAPS 1.3235 1.3142 1.3059 1.3544 1.3136 1.257 1.2952 1.45%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.46 1.49 1.55 1.79 1.67 1.64 1.57 -
P/RPS 1.03 1.43 2.27 5.35 1.13 1.42 1.95 -34.68%
P/EPS 19.10 26.58 54.23 124.31 18.98 25.59 37.38 -36.11%
EY 5.23 3.76 1.84 0.80 5.27 3.91 2.68 56.22%
DY 3.42 0.00 0.00 0.00 5.69 0.00 0.00 -
P/NAPS 1.04 1.06 1.12 1.24 1.19 1.22 1.14 -5.94%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 29/08/17 25/05/17 23/02/17 17/11/16 25/08/16 26/05/16 25/02/16 -
Price 1.40 1.51 1.55 1.55 1.70 1.60 1.56 -
P/RPS 0.99 1.45 2.27 4.63 1.15 1.39 1.94 -36.16%
P/EPS 18.32 26.94 54.23 107.64 19.32 24.96 37.14 -37.59%
EY 5.46 3.71 1.84 0.93 5.18 4.01 2.69 60.37%
DY 3.57 0.00 0.00 0.00 5.59 0.00 0.00 -
P/NAPS 0.99 1.08 1.12 1.08 1.21 1.19 1.13 -8.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment