[YTL] QoQ Cumulative Quarter Result on 30-Jun-2021 [#4]

Announcement Date
08-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- -1025.96%
YoY- -94.19%
View:
Show?
Cumulative Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 18,086,920 11,916,270 5,046,597 17,356,196 12,990,321 8,770,527 4,178,828 165.82%
PBT 1,384,943 467,324 325,424 638,523 528,362 333,698 136,846 368.53%
Tax -314,992 -226,043 -147,419 -966,004 -300,754 -199,550 -88,146 133.92%
NP 1,069,951 241,281 178,005 -327,481 227,608 134,148 48,700 685.91%
-
NP to SH 521,870 241,281 105,222 -368,688 39,817 17,387 1,293 5381.47%
-
Tax Rate 22.74% 48.37% 45.30% 151.29% 56.92% 59.80% 64.41% -
Total Cost 17,016,969 11,674,989 4,868,592 17,683,677 12,762,713 8,636,379 4,130,128 157.22%
-
Net Worth 12,608 11,841,215 12,279,778 12,353,831 12,653,038 12,238,247 12,460,329 -98.99%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - 266,246 - - - -
Div Payout % - - - 0.00% - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 12,608 11,841,215 12,279,778 12,353,831 12,653,038 12,238,247 12,460,329 -98.99%
NOSH 11,022,762 11,022,762 11,022,762 11,022,762 11,022,762 11,022,762 11,022,762 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 5.92% 2.02% 3.53% -1.89% 1.75% 1.53% 1.17% -
ROE 4,138.97% 2.04% 0.86% -2.98% 0.31% 0.14% 0.01% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 164,965.11 108.68 46.03 162.97 122.17 82.41 39.24 26080.84%
EPS 4.76 0.98 0.96 -3.47 0.37 0.16 0.01 6019.31%
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 1.15 1.08 1.12 1.16 1.19 1.15 1.17 -1.14%
Adjusted Per Share Value based on latest NOSH - 11,022,762
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 163.76 107.89 45.69 157.14 117.61 79.41 37.83 165.84%
EPS 4.72 2.18 0.95 -3.34 0.36 0.16 0.01 5984.95%
DPS 0.00 0.00 0.00 2.41 0.00 0.00 0.00 -
NAPS 0.0011 1.0721 1.1118 1.1185 1.1456 1.108 1.1281 -99.02%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.59 0.58 0.61 0.655 0.675 0.765 0.675 -
P/RPS 0.00 0.53 1.33 0.40 0.55 0.93 1.72 -
P/EPS 0.01 26.36 63.56 -18.92 180.25 468.23 5,559.67 -99.98%
EY 8,067.48 3.79 1.57 -5.29 0.55 0.21 0.02 550143.13%
DY 0.00 0.00 0.00 3.82 0.00 0.00 0.00 -
P/NAPS 0.51 0.54 0.54 0.56 0.57 0.67 0.58 -8.22%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 26/05/22 24/02/22 25/11/21 08/09/21 28/05/21 25/02/21 26/11/20 -
Price 0.595 0.545 0.585 0.665 0.68 0.665 0.65 -
P/RPS 0.00 0.50 1.27 0.41 0.56 0.81 1.66 -
P/EPS 0.01 24.77 60.96 -19.21 181.59 407.02 5,353.76 -99.98%
EY 7,999.68 4.04 1.64 -5.21 0.55 0.25 0.02 547053.11%
DY 0.00 0.00 0.00 3.76 0.00 0.00 0.00 -
P/NAPS 0.52 0.50 0.52 0.57 0.57 0.58 0.56 -4.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment