[YTL] QoQ Cumulative Quarter Result on 31-Dec-2021 [#2]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
24-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- 129.31%
YoY- 1287.71%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 6,488,659 24,161,103 18,086,920 11,916,270 5,046,597 17,356,196 12,990,321 -37.01%
PBT 203,988 1,558,723 1,384,943 467,324 325,424 638,523 528,362 -46.94%
Tax -80,358 -385,036 -314,992 -226,043 -147,419 -966,004 -300,754 -58.48%
NP 123,630 1,173,687 1,069,951 241,281 178,005 -327,481 227,608 -33.40%
-
NP to SH 36,621 530,546 521,870 241,281 105,222 -368,688 39,817 -5.42%
-
Tax Rate 39.39% 24.70% 22.74% 48.37% 45.30% 151.29% 56.92% -
Total Cost 6,365,029 22,987,416 17,016,969 11,674,989 4,868,592 17,683,677 12,762,713 -37.08%
-
Net Worth 12,718,339 12,827,982 12,608 11,841,215 12,279,778 12,353,831 12,653,038 0.34%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - 328,922 - - - 266,246 - -
Div Payout % - 62.00% - - - 0.00% - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 12,718,339 12,827,982 12,608 11,841,215 12,279,778 12,353,831 12,653,038 0.34%
NOSH 11,022,762 11,022,762 11,022,762 11,022,762 11,022,762 11,022,762 11,022,762 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 1.91% 4.86% 5.92% 2.02% 3.53% -1.89% 1.75% -
ROE 0.29% 4.14% 4,138.97% 2.04% 0.86% -2.98% 0.31% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 59.18 220.37 164,965.11 108.68 46.03 162.97 122.17 -38.29%
EPS 0.33 4.84 4.76 0.98 0.96 -3.47 0.37 -7.33%
DPS 0.00 3.00 0.00 0.00 0.00 2.50 0.00 -
NAPS 1.16 1.17 1.15 1.08 1.12 1.16 1.19 -1.68%
Adjusted Per Share Value based on latest NOSH - 11,022,762
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 58.76 218.81 163.80 107.92 45.70 157.18 117.64 -37.02%
EPS 0.33 4.80 4.73 2.19 0.95 -3.34 0.36 -5.63%
DPS 0.00 2.98 0.00 0.00 0.00 2.41 0.00 -
NAPS 1.1518 1.1617 0.0011 1.0724 1.1121 1.1188 1.1459 0.34%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.58 0.585 0.59 0.58 0.61 0.655 0.675 -
P/RPS 0.98 0.27 0.00 0.53 1.33 0.40 0.55 46.92%
P/EPS 173.65 12.09 0.01 26.36 63.56 -18.92 180.25 -2.45%
EY 0.58 8.27 8,067.48 3.79 1.57 -5.29 0.55 3.60%
DY 0.00 5.13 0.00 0.00 0.00 3.82 0.00 -
P/NAPS 0.50 0.50 0.51 0.54 0.54 0.56 0.57 -8.35%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 24/11/22 25/08/22 26/05/22 24/02/22 25/11/21 08/09/21 28/05/21 -
Price 0.55 0.57 0.595 0.545 0.585 0.665 0.68 -
P/RPS 0.93 0.26 0.00 0.50 1.27 0.41 0.56 40.19%
P/EPS 164.67 11.78 0.01 24.77 60.96 -19.21 181.59 -6.30%
EY 0.61 8.49 7,999.68 4.04 1.64 -5.21 0.55 7.13%
DY 0.00 5.26 0.00 0.00 0.00 3.76 0.00 -
P/NAPS 0.47 0.49 0.52 0.50 0.52 0.57 0.57 -12.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment