[ANCOMNY] QoQ Cumulative Quarter Result on 31-Aug-2005 [#1]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
28-Oct-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2006
Quarter
31-Aug-2005 [#1]
Profit Trend
QoQ- 1916.15%
YoY- 250.87%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Cumulative Result
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Revenue 1,205,529 887,937 604,794 308,504 1,101,600 793,730 537,966 71.32%
PBT 27,330 26,132 15,859 8,291 580 1,060 742 1009.45%
Tax -13,727 -10,148 -6,535 -1,842 -450 5,070 5,183 -
NP 13,603 15,984 9,324 6,449 130 6,130 5,925 74.12%
-
NP to SH 4,261 6,043 1,489 2,621 130 6,130 5,925 -19.74%
-
Tax Rate 50.23% 38.83% 41.21% 22.22% 77.59% -478.30% -698.52% -
Total Cost 1,191,926 871,953 595,470 302,055 1,101,470 787,600 532,041 71.29%
-
Net Worth 285,334 289,758 402,030 239,308 274,857 240,821 251,363 8.82%
Dividend
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Net Worth 285,334 289,758 402,030 239,308 274,857 240,821 251,363 8.82%
NOSH 190,223 190,630 186,124 189,927 185,714 199,025 199,494 -3.12%
Ratio Analysis
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
NP Margin 1.13% 1.80% 1.54% 2.09% 0.01% 0.77% 1.10% -
ROE 1.49% 2.09% 0.37% 1.10% 0.05% 2.55% 2.36% -
Per Share
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
RPS 633.74 465.79 324.94 162.43 593.17 398.81 269.66 76.85%
EPS 2.24 3.17 0.79 1.38 0.07 3.08 2.97 -17.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.52 2.16 1.26 1.48 1.21 1.26 12.33%
Adjusted Per Share Value based on latest NOSH - 189,927
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
RPS 103.51 76.24 51.93 26.49 94.59 68.15 46.19 71.33%
EPS 0.37 0.52 0.13 0.23 0.01 0.53 0.51 -19.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.245 0.2488 0.3452 0.2055 0.236 0.2068 0.2158 8.83%
Price Multiplier on Financial Quarter End Date
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Date 28/07/06 14/04/06 13/02/06 28/10/05 28/07/05 29/04/05 31/01/05 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment