[ANCOMNY] QoQ TTM Result on 31-Aug-2005 [#1]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
28-Oct-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2006
Quarter
31-Aug-2005 [#1]
Profit Trend
QoQ- 1441.54%
YoY- 134.85%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
TTM Result
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Revenue 1,205,529 1,195,807 1,168,428 1,131,290 1,085,727 1,048,181 1,019,598 11.82%
PBT 27,261 25,581 15,626 9,110 578 994 6,759 153.59%
Tax -13,658 -15,597 -12,097 -3,278 -448 -3,306 -8,064 42.13%
NP 13,603 9,984 3,529 5,832 130 -2,312 -1,305 -
-
NP to SH 4,261 43 -4,307 2,004 130 -2,312 -1,305 -
-
Tax Rate 50.10% 60.97% 77.42% 35.98% 77.51% 332.60% 119.31% -
Total Cost 1,191,926 1,185,823 1,164,899 1,125,458 1,085,597 1,050,493 1,020,903 10.88%
-
Net Worth 287,419 292,135 407,879 239,308 238,815 248,050 252,879 8.91%
Dividend
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Div - - - - - 5,896 5,896 -
Div Payout % - - - - - 0.00% 0.00% -
Equity
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Net Worth 287,419 292,135 407,879 239,308 238,815 248,050 252,879 8.91%
NOSH 191,612 192,194 188,833 189,927 197,368 204,999 200,697 -3.04%
Ratio Analysis
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
NP Margin 1.13% 0.83% 0.30% 0.52% 0.01% -0.22% -0.13% -
ROE 1.48% 0.01% -1.06% 0.84% 0.05% -0.93% -0.52% -
Per Share
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
RPS 629.15 622.19 618.76 595.64 550.10 511.31 508.03 15.33%
EPS 2.22 0.02 -2.28 1.06 0.07 -1.13 -0.65 -
DPS 0.00 0.00 0.00 0.00 0.00 2.88 2.94 -
NAPS 1.50 1.52 2.16 1.26 1.21 1.21 1.26 12.33%
Adjusted Per Share Value based on latest NOSH - 189,927
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
RPS 119.12 118.16 115.46 111.79 107.28 103.57 100.75 11.82%
EPS 0.42 0.00 -0.43 0.20 0.01 -0.23 -0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.58 0.58 -
NAPS 0.284 0.2887 0.403 0.2365 0.236 0.2451 0.2499 8.91%
Price Multiplier on Financial Quarter End Date
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Date 28/07/06 14/04/06 13/02/06 28/10/05 28/07/05 29/04/05 31/01/05 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment