[ANCOMNY] YoY Quarter Result on 28-Feb-2006 [#3]

Announcement Date
14-Apr-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2006
Quarter
28-Feb-2006 [#3]
Profit Trend
QoQ- 502.03%
YoY- 2121.95%
Quarter Report
View:
Show?
Quarter Result
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Revenue 286,679 444,011 447,056 283,143 255,764 227,181 234,353 3.41%
PBT -13,513 -1,110 3,262 10,273 318 6,083 14,616 -
Tax 131 6,295 2,934 -3,613 -113 -4,871 -10,837 -
NP -13,382 5,185 6,196 6,660 205 1,212 3,779 -
-
NP to SH -10,543 -2,127 1,082 4,555 205 1,212 3,779 -
-
Tax Rate - - -89.94% 35.17% 35.53% 80.08% 74.14% -
Total Cost 300,061 438,826 440,860 276,483 255,559 225,969 230,574 4.48%
-
Net Worth 337,722 303,580 288,533 292,135 248,050 225,458 187,184 10.32%
Dividend
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Net Worth 337,722 303,580 288,533 292,135 248,050 225,458 187,184 10.32%
NOSH 216,488 193,363 189,824 192,194 204,999 130,322 117,725 10.67%
Ratio Analysis
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
NP Margin -4.67% 1.17% 1.39% 2.35% 0.08% 0.53% 1.61% -
ROE -3.12% -0.70% 0.38% 1.56% 0.08% 0.54% 2.02% -
Per Share
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
RPS 132.42 229.62 235.51 147.32 124.76 174.32 199.07 -6.56%
EPS -4.87 -1.10 0.57 2.37 0.10 0.93 3.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.56 1.57 1.52 1.52 1.21 1.73 1.59 -0.31%
Adjusted Per Share Value based on latest NOSH - 192,194
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
RPS 27.43 42.48 42.77 27.09 24.47 21.74 22.42 3.41%
EPS -1.01 -0.20 0.10 0.44 0.02 0.12 0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3231 0.2905 0.2761 0.2795 0.2373 0.2157 0.1791 10.32%
Price Multiplier on Financial Quarter End Date
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Date 27/02/09 - - - - - - -
Price 0.47 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.35 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -9.65 0.00 0.00 0.00 0.00 0.00 0.00 -
EY -10.36 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Date 30/04/09 29/04/08 30/04/07 14/04/06 29/04/05 29/04/04 30/04/03 -
Price 0.54 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.41 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -11.09 0.00 0.00 0.00 0.00 0.00 0.00 -
EY -9.02 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment