[ANCOMNY] QoQ Cumulative Quarter Result on 31-May-2020 [#4]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
30-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
31-May-2020 [#4]
Profit Trend
QoQ- -561.06%
YoY- -163.43%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Cumulative Result
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
Revenue 1,092,585 703,385 346,120 1,472,285 1,162,837 1,162,837 802,335 28.03%
PBT 35,477 20,728 7,529 -832 9,338 9,338 8,865 203.44%
Tax -15,685 -10,556 -5,575 -18,060 -11,102 -11,102 -8,736 59.75%
NP 19,792 10,172 1,954 -18,892 -1,764 -1,764 129 5519.25%
-
NP to SH 16,334 9,250 3,060 -9,696 2,103 2,103 1,938 450.80%
-
Tax Rate 44.21% 50.93% 74.05% - 118.89% 118.89% 98.54% -
Total Cost 1,072,793 693,213 344,166 1,491,177 1,164,601 1,164,601 802,206 26.19%
-
Net Worth 347,604 342,343 335,161 344,800 306,982 0 307,418 10.33%
Dividend
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
Net Worth 347,604 342,343 335,161 344,800 306,982 0 307,418 10.33%
NOSH 252,949 252,949 252,949 240,851 240,851 226,129 240,851 4.00%
Ratio Analysis
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
NP Margin 1.81% 1.45% 0.56% -1.28% -0.15% -0.15% 0.02% -
ROE 4.70% 2.70% 0.91% -2.81% 0.69% 0.00% 0.63% -
Per Share
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
RPS 458.91 293.81 144.58 661.84 522.74 514.24 360.17 21.40%
EPS 6.86 3.86 1.28 -4.31 0.93 0.93 0.86 427.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.43 1.40 1.55 1.38 0.00 1.38 4.61%
Adjusted Per Share Value based on latest NOSH - 240,851
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
RPS 93.81 60.39 29.72 126.41 99.84 99.84 68.89 28.03%
EPS 1.40 0.79 0.26 -0.83 0.18 0.18 0.17 440.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2985 0.2939 0.2878 0.2961 0.2636 0.00 0.264 10.33%
Price Multiplier on Financial Quarter End Date
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
Date 26/02/21 30/11/20 28/08/20 29/05/20 28/02/20 28/02/20 29/11/19 -
Price 1.23 0.785 0.915 0.745 0.69 0.69 0.49 -
P/RPS 0.27 0.27 0.63 0.11 0.13 0.13 0.14 69.16%
P/EPS 17.93 20.32 71.59 -17.09 72.99 74.19 56.32 -59.99%
EY 5.58 4.92 1.40 -5.85 1.37 1.35 1.78 149.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.55 0.65 0.48 0.50 0.00 0.36 97.03%
Price Multiplier on Announcement Date
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
Date 28/04/21 26/01/21 27/10/20 30/07/20 15/05/20 - 22/01/20 -
Price 1.68 1.16 0.795 0.735 0.745 0.00 0.67 -
P/RPS 0.37 0.39 0.55 0.11 0.14 0.00 0.19 70.48%
P/EPS 24.49 30.02 62.20 -16.86 78.80 0.00 77.01 -60.02%
EY 4.08 3.33 1.61 -5.93 1.27 0.00 1.30 149.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 0.81 0.57 0.47 0.54 0.00 0.49 97.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment