[ANCOMNY] QoQ Cumulative Quarter Result on 29-Feb-2020 [#3]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
15-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
29-Feb-2020 [#3]
Profit Trend
QoQ-0.0%
YoY- -57.54%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Cumulative Result
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Revenue 703,385 346,120 1,472,285 1,162,837 1,162,837 802,335 404,270 55.63%
PBT 20,728 7,529 -832 9,338 9,338 8,865 3,874 281.73%
Tax -10,556 -5,575 -18,060 -11,102 -11,102 -8,736 -4,655 92.30%
NP 10,172 1,954 -18,892 -1,764 -1,764 129 -781 -
-
NP to SH 9,250 3,060 -9,696 2,103 2,103 1,938 684 700.54%
-
Tax Rate 50.93% 74.05% - 118.89% 118.89% 98.54% 120.16% -
Total Cost 693,213 344,166 1,491,177 1,164,601 1,164,601 802,206 405,051 53.59%
-
Net Worth 342,343 335,161 344,800 306,982 0 307,418 309,580 8.36%
Dividend
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Net Worth 342,343 335,161 344,800 306,982 0 307,418 309,580 8.36%
NOSH 252,949 252,949 240,851 240,851 226,129 240,851 240,851 3.99%
Ratio Analysis
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
NP Margin 1.45% 0.56% -1.28% -0.15% -0.15% 0.02% -0.19% -
ROE 2.70% 0.91% -2.81% 0.69% 0.00% 0.63% 0.22% -
Per Share
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
RPS 293.81 144.58 661.84 522.74 514.24 360.17 176.29 50.37%
EPS 3.86 1.28 -4.31 0.93 0.93 0.86 0.30 669.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.40 1.55 1.38 0.00 1.38 1.35 4.70%
Adjusted Per Share Value based on latest NOSH - 240,851
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
RPS 60.35 29.70 126.32 99.77 99.77 68.84 34.69 55.61%
EPS 0.79 0.26 -0.83 0.18 0.18 0.17 0.06 683.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2937 0.2876 0.2958 0.2634 0.00 0.2638 0.2656 8.36%
Price Multiplier on Financial Quarter End Date
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Date 30/11/20 28/08/20 29/05/20 28/02/20 28/02/20 29/11/19 30/08/19 -
Price 0.785 0.915 0.745 0.69 0.69 0.49 0.47 -
P/RPS 0.27 0.63 0.11 0.13 0.13 0.14 0.27 0.00%
P/EPS 20.32 71.59 -17.09 72.99 74.19 56.32 157.57 -80.52%
EY 4.92 1.40 -5.85 1.37 1.35 1.78 0.63 416.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.65 0.48 0.50 0.00 0.36 0.35 43.47%
Price Multiplier on Announcement Date
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Date 26/01/21 27/10/20 30/07/20 15/05/20 - 22/01/20 29/10/19 -
Price 1.16 0.795 0.735 0.745 0.00 0.67 0.49 -
P/RPS 0.39 0.55 0.11 0.14 0.00 0.19 0.28 30.29%
P/EPS 30.02 62.20 -16.86 78.80 0.00 77.01 164.28 -74.27%
EY 3.33 1.61 -5.93 1.27 0.00 1.30 0.61 287.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.57 0.47 0.54 0.00 0.49 0.36 91.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment