[ANCOMNY] YoY Quarter Result on 28-Feb-2020 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
28-Feb-2020 [#3]
Profit Trend
QoQ- -86.84%
YoY- 104.27%
View:
Show?
Quarter Result
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
Revenue 483,948 510,014 389,200 360,502 433,730 457,468 462,127 0.77%
PBT 22,285 26,638 14,749 473 -5,786 14,326 21,015 0.98%
Tax -5,879 -16,782 -5,129 -2,366 -5,793 -3,817 -5,695 0.53%
NP 16,406 9,856 9,620 -1,893 -11,579 10,509 15,320 1.14%
-
NP to SH 16,356 15,138 7,084 165 -3,867 6,538 11,702 5.73%
-
Tax Rate 26.38% 63.00% 34.78% 500.21% - 26.64% 27.10% -
Total Cost 467,542 500,158 379,580 362,395 445,309 446,959 446,807 0.75%
-
Net Worth 445,038 301,935 347,604 0 275,888 305,551 299,003 6.84%
Dividend
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
Net Worth 445,038 301,935 347,604 0 275,888 305,551 299,003 6.84%
NOSH 966,772 262,167 252,949 235,714 240,851 218,956 215,110 28.44%
Ratio Analysis
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
NP Margin 3.39% 1.93% 2.47% -0.53% -2.67% 2.30% 3.32% -
ROE 3.68% 5.01% 2.04% 0.00% -1.40% 2.14% 3.91% -
Per Share
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 54.37 206.08 163.47 152.94 205.95 212.60 214.83 -20.45%
EPS 1.84 6.12 2.98 0.07 -1.84 3.04 5.44 -16.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 1.22 1.46 0.00 1.31 1.42 1.39 -15.66%
Adjusted Per Share Value based on latest NOSH - 235,714
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 47.99 50.57 38.59 35.75 43.01 45.36 45.83 0.77%
EPS 1.62 1.50 0.70 0.02 -0.38 0.65 1.16 5.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4413 0.2994 0.3447 0.00 0.2736 0.303 0.2965 6.84%
Price Multiplier on Financial Quarter End Date
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 28/02/23 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 -
Price 1.17 3.92 1.23 0.69 0.485 0.53 0.38 -
P/RPS 2.15 1.90 0.75 0.45 0.24 0.25 0.18 51.16%
P/EPS 63.67 64.09 41.34 985.71 -26.41 17.44 6.99 44.48%
EY 1.57 1.56 2.42 0.10 -3.79 5.73 14.32 -30.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.34 3.21 0.84 0.00 0.37 0.37 0.27 43.29%
Price Multiplier on Announcement Date
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 18/04/23 20/04/22 28/04/21 - 26/04/19 30/04/18 26/04/17 -
Price 1.12 3.83 1.68 0.00 0.465 0.58 0.615 -
P/RPS 2.06 1.86 1.03 0.00 0.23 0.27 0.29 38.62%
P/EPS 60.95 62.62 56.46 0.00 -25.32 19.09 11.31 32.39%
EY 1.64 1.60 1.77 0.00 -3.95 5.24 8.85 -24.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 3.14 1.15 0.00 0.35 0.41 0.44 31.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment