[EON] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Announcement Date
24-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -80.25%
YoY- 79.27%
Quarter Report
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 6,361,545 4,722,491 3,030,636 1,399,060 5,398,456 3,946,293 2,473,323 -0.95%
PBT 775,258 587,233 354,457 176,354 620,470 429,116 249,507 -1.14%
Tax -293,948 -243,803 -150,931 -75,242 -108,514 -64,213 -29,682 -2.29%
NP 481,310 343,430 203,526 101,112 511,956 364,903 219,825 -0.79%
-
NP to SH 481,310 343,430 203,526 101,112 511,956 364,903 219,825 -0.79%
-
Tax Rate 37.92% 41.52% 42.58% 42.67% 17.49% 14.96% 11.90% -
Total Cost 5,880,235 4,379,061 2,827,110 1,297,948 4,886,500 3,581,390 2,253,498 -0.96%
-
Net Worth 2,177,456 2,121,293 2,023,400 2,189,889 2,091,375 1,948,478 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 148,228 56,976 56,908 - - 56,707 - -100.00%
Div Payout % 30.80% 16.59% 27.96% - - 15.54% - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 2,177,456 2,121,293 2,023,400 2,189,889 2,091,375 1,948,478 0 -100.00%
NOSH 228,044 227,904 227,632 227,166 226,830 226,830 226,834 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 7.57% 7.27% 6.72% 7.23% 9.48% 9.25% 8.89% -
ROE 22.10% 16.19% 10.06% 4.62% 24.48% 18.73% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 2,789.61 2,072.13 1,331.37 615.87 2,379.95 1,739.75 1,090.37 -0.94%
EPS 211.06 150.69 89.41 44.48 225.70 160.87 96.91 -0.78%
DPS 65.00 25.00 25.00 0.00 0.00 25.00 0.00 -100.00%
NAPS 9.5484 9.3078 8.8889 9.64 9.22 8.59 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 227,166
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 2,554.63 1,896.43 1,217.02 561.82 2,167.88 1,584.73 993.22 -0.95%
EPS 193.28 137.91 81.73 40.60 205.59 146.54 88.28 -0.79%
DPS 59.52 22.88 22.85 0.00 0.00 22.77 0.00 -100.00%
NAPS 8.7441 8.5185 8.1254 8.794 8.3984 7.8246 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/02/01 13/11/00 23/08/00 24/05/00 29/02/00 24/11/99 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment