[EON] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Stock
[EON] EDARAN OTOMOBIL NASIONAL BHD
Announcement Date
23-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -79.39%
YoY- -1.88%
Quarter Report
Latest QR
Upcoming QR
EON's Result
EON's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 7,548,331 5,620,872 3,575,227 1,800,109 6,361,545 4,722,491 3,030,636 83.43%
PBT 820,342 615,513 365,295 185,913 775,258 587,233 354,457 74.69%
Tax -370,384 -274,816 -171,059 -86,706 -293,948 -243,803 -150,931 81.63%
NP 449,958 340,697 194,236 99,207 481,310 343,430 203,526 69.46%
-
NP to SH 449,958 340,697 194,236 99,207 481,310 343,430 203,526 69.46%
-
Tax Rate 45.15% 44.65% 46.83% 46.64% 37.92% 41.52% 42.58% -
Total Cost 7,098,373 5,280,175 3,380,991 1,700,902 5,880,235 4,379,061 2,827,110 84.42%
-
Net Worth 2,420,066 2,387,529 2,277,532 2,182,005 2,177,456 2,121,293 2,023,400 12.63%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 148,523 57,117 57,114 - 148,228 56,976 56,908 89.22%
Div Payout % 33.01% 16.77% 29.40% - 30.80% 16.59% 27.96% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 2,420,066 2,387,529 2,277,532 2,182,005 2,177,456 2,121,293 2,023,400 12.63%
NOSH 228,497 228,471 228,459 228,482 228,044 227,904 227,632 0.25%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 5.96% 6.06% 5.43% 5.51% 7.57% 7.27% 6.72% -
ROE 18.59% 14.27% 8.53% 4.55% 22.10% 16.19% 10.06% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 3,303.46 2,460.20 1,564.93 787.86 2,789.61 2,072.13 1,331.37 82.97%
EPS 196.92 149.12 85.02 43.42 211.06 150.69 89.41 69.03%
DPS 65.00 25.00 25.00 0.00 65.00 25.00 25.00 88.75%
NAPS 10.5912 10.45 9.9691 9.55 9.5484 9.3078 8.8889 12.35%
Adjusted Per Share Value based on latest NOSH - 228,482
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 3,031.21 2,257.19 1,435.72 722.88 2,554.63 1,896.43 1,217.02 83.43%
EPS 180.69 136.81 78.00 39.84 193.28 137.91 81.73 69.46%
DPS 59.64 22.94 22.94 0.00 59.52 22.88 22.85 89.23%
NAPS 9.7183 9.5877 9.146 8.7623 8.7441 8.5185 8.1254 12.63%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 21/11/01 22/08/01 23/05/01 26/02/01 13/11/00 23/08/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment