[EON] QoQ TTM Result on 31-Mar-2001 [#1]

Stock
[EON] EDARAN OTOMOBIL NASIONAL BHD
Announcement Date
23-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -0.4%
YoY- -13.88%
Quarter Report
Latest QR
Upcoming QR
EON's Result
EON's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 7,548,331 7,259,926 6,906,136 6,762,594 6,361,545 6,197,778 5,978,394 16.76%
PBT 820,342 803,538 786,096 784,817 775,258 778,587 725,420 8.51%
Tax -370,384 -324,961 -314,076 -305,412 -293,948 -288,104 -229,763 37.36%
NP 449,958 478,577 472,020 479,405 481,310 490,483 495,657 -6.22%
-
NP to SH 449,958 478,577 472,020 479,405 481,310 490,483 495,657 -6.22%
-
Tax Rate 45.15% 40.44% 39.95% 38.92% 37.92% 37.00% 31.67% -
Total Cost 7,098,373 6,781,349 6,434,116 6,283,189 5,880,235 5,707,295 5,482,737 18.73%
-
Net Worth 2,420,909 2,387,702 2,277,292 2,182,005 2,181,496 2,121,439 2,023,457 12.66%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 148,539 148,495 148,495 148,296 148,296 147,641 147,641 0.40%
Div Payout % 33.01% 31.03% 31.46% 30.93% 30.81% 30.10% 29.79% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 2,420,909 2,387,702 2,277,292 2,182,005 2,181,496 2,121,439 2,023,457 12.66%
NOSH 228,577 228,488 228,435 228,482 228,467 227,920 227,638 0.27%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 5.96% 6.59% 6.83% 7.09% 7.57% 7.91% 8.29% -
ROE 18.59% 20.04% 20.73% 21.97% 22.06% 23.12% 24.50% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 3,302.31 3,177.37 3,023.24 2,959.79 2,784.44 2,719.27 2,626.26 16.44%
EPS 196.85 209.45 206.63 209.82 210.67 215.20 217.74 -6.48%
DPS 65.00 65.00 65.00 65.00 65.00 65.00 65.00 0.00%
NAPS 10.5912 10.45 9.9691 9.55 9.5484 9.3078 8.8889 12.35%
Adjusted Per Share Value based on latest NOSH - 228,482
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 3,031.21 2,915.39 2,773.32 2,715.68 2,554.63 2,488.86 2,400.76 16.76%
EPS 180.69 192.18 189.55 192.52 193.28 196.96 199.04 -6.22%
DPS 59.65 59.63 59.63 59.55 59.55 59.29 59.29 0.40%
NAPS 9.7217 9.5884 9.145 8.7623 8.7603 8.5191 8.1257 12.66%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 21/11/01 22/08/01 23/05/01 26/02/01 13/11/00 23/08/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment