[LHH] QoQ Cumulative Quarter Result on 31-Dec-2005 [#3]

Stock
[LHH] LEONG HUP HOLDINGS BHD
Announcement Date
27-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Dec-2005 [#3]
Profit Trend
QoQ- 64.84%
YoY- 978.16%
Quarter Report
Latest QR
Upcoming QR
LHH's Result
LHH's Financial Summary
View:
Show?
Cumulative Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 340,382 160,540 654,627 521,718 329,563 157,827 682,582 -37.08%
PBT 4,400 -2,210 34,357 55,817 34,128 16,253 29,802 -72.03%
Tax -2,923 -512 -8,805 -6,703 -4,232 -1,248 -9,752 -55.17%
NP 1,477 -2,722 25,552 49,114 29,896 15,005 20,050 -82.39%
-
NP to SH -3,594 -5,023 21,328 43,416 26,338 13,136 20,050 -
-
Tax Rate 66.43% - 25.63% 12.01% 12.40% 7.68% 32.72% -
Total Cost 338,905 163,262 629,075 472,604 299,667 142,822 662,532 -36.01%
-
Net Worth 255,060 245,297 249,341 304,427 228,631 215,312 239,063 4.40%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - 7,578 7,579 - - 6,064 -
Div Payout % - - 35.53% 17.46% - - 30.25% -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 255,060 245,297 249,341 304,427 228,631 215,312 239,063 4.40%
NOSH 161,891 156,479 151,566 151,592 151,542 151,510 151,613 4.46%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 0.43% -1.70% 3.90% 9.41% 9.07% 9.51% 2.94% -
ROE -1.41% -2.05% 8.55% 14.26% 11.52% 6.10% 8.39% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 210.25 102.59 431.91 344.16 217.47 104.17 450.21 -39.77%
EPS -2.22 -3.21 14.07 28.64 17.38 8.67 13.23 -
DPS 0.00 0.00 5.00 5.00 0.00 0.00 4.00 -
NAPS 1.5755 1.5676 1.6451 2.0082 1.5087 1.4211 1.5768 -0.05%
Adjusted Per Share Value based on latest NOSH - 151,535
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 192.36 90.72 369.94 294.83 186.24 89.19 385.74 -37.08%
EPS -2.03 -2.84 12.05 24.54 14.88 7.42 11.33 -
DPS 0.00 0.00 4.28 4.28 0.00 0.00 3.43 -
NAPS 1.4414 1.3862 1.4091 1.7204 1.292 1.2168 1.351 4.40%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 1.26 1.95 1.75 1.58 1.13 1.01 0.90 -
P/RPS 0.60 1.90 0.41 0.46 0.52 0.97 0.20 107.86%
P/EPS -56.76 -60.75 12.44 5.52 6.50 11.65 6.81 -
EY -1.76 -1.65 8.04 18.13 15.38 8.58 14.69 -
DY 0.00 0.00 2.86 3.16 0.00 0.00 4.44 -
P/NAPS 0.80 1.24 1.06 0.79 0.75 0.71 0.57 25.32%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 28/11/06 29/08/06 16/06/06 27/02/06 29/11/05 30/08/05 30/05/05 -
Price 1.22 1.33 1.67 2.63 1.03 1.25 0.89 -
P/RPS 0.58 1.30 0.39 0.76 0.47 1.20 0.20 103.22%
P/EPS -54.95 -41.43 11.87 9.18 5.93 14.42 6.73 -
EY -1.82 -2.41 8.43 10.89 16.87 6.94 14.86 -
DY 0.00 0.00 2.99 1.90 0.00 0.00 4.49 -
P/NAPS 0.77 0.85 1.02 1.31 0.68 0.88 0.56 23.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment