[LHH] QoQ Cumulative Quarter Result on 30-Jun-2006 [#1]

Stock
[LHH] LEONG HUP HOLDINGS BHD
Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Jun-2006 [#1]
Profit Trend
QoQ- -123.55%
YoY- -138.24%
Quarter Report
Latest QR
Upcoming QR
LHH's Result
LHH's Financial Summary
View:
Show?
Cumulative Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 739,526 532,012 340,382 160,540 654,627 521,718 329,563 71.48%
PBT 17,948 16,243 4,400 -2,210 34,357 55,817 34,128 -34.87%
Tax -5,516 -5,685 -2,923 -512 -8,805 -6,703 -4,232 19.34%
NP 12,432 10,558 1,477 -2,722 25,552 49,114 29,896 -44.31%
-
NP to SH 3,541 3,028 -3,594 -5,023 21,328 43,416 26,338 -73.78%
-
Tax Rate 30.73% 35.00% 66.43% - 25.63% 12.01% 12.40% -
Total Cost 727,094 521,454 338,905 163,262 629,075 472,604 299,667 80.66%
-
Net Worth 263,624 264,139 255,060 245,297 249,341 304,427 228,631 9.96%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div 1,643 - - - 7,578 7,579 - -
Div Payout % 46.41% - - - 35.53% 17.46% - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 263,624 264,139 255,060 245,297 249,341 304,427 228,631 9.96%
NOSH 164,343 163,675 161,891 156,479 151,566 151,592 151,542 5.56%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 1.68% 1.98% 0.43% -1.70% 3.90% 9.41% 9.07% -
ROE 1.34% 1.15% -1.41% -2.05% 8.55% 14.26% 11.52% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 449.99 325.04 210.25 102.59 431.91 344.16 217.47 62.45%
EPS 2.15 1.85 -2.22 -3.21 14.07 28.64 17.38 -75.20%
DPS 1.00 0.00 0.00 0.00 5.00 5.00 0.00 -
NAPS 1.6041 1.6138 1.5755 1.5676 1.6451 2.0082 1.5087 4.17%
Adjusted Per Share Value based on latest NOSH - 156,479
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 417.92 300.65 192.36 90.72 369.94 294.83 186.24 71.48%
EPS 2.00 1.71 -2.03 -2.84 12.05 24.54 14.88 -73.79%
DPS 0.93 0.00 0.00 0.00 4.28 4.28 0.00 -
NAPS 1.4898 1.4927 1.4414 1.3862 1.4091 1.7204 1.292 9.97%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 1.17 1.25 1.26 1.95 1.75 1.58 1.13 -
P/RPS 0.26 0.38 0.60 1.90 0.41 0.46 0.52 -37.03%
P/EPS 54.30 67.57 -56.76 -60.75 12.44 5.52 6.50 312.24%
EY 1.84 1.48 -1.76 -1.65 8.04 18.13 15.38 -75.75%
DY 0.85 0.00 0.00 0.00 2.86 3.16 0.00 -
P/NAPS 0.73 0.77 0.80 1.24 1.06 0.79 0.75 -1.78%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 31/05/07 26/02/07 28/11/06 29/08/06 16/06/06 27/02/06 29/11/05 -
Price 1.12 1.30 1.22 1.33 1.67 2.63 1.03 -
P/RPS 0.25 0.40 0.58 1.30 0.39 0.76 0.47 -34.37%
P/EPS 51.98 70.27 -54.95 -41.43 11.87 9.18 5.93 325.69%
EY 1.92 1.42 -1.82 -2.41 8.43 10.89 16.87 -76.54%
DY 0.89 0.00 0.00 0.00 2.99 1.90 0.00 -
P/NAPS 0.70 0.81 0.77 0.85 1.02 1.31 0.68 1.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment