[LHH] QoQ Cumulative Quarter Result on 31-Mar-2001 [#4]

Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- -57.34%
YoY- -92.13%
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 403,037 266,920 129,994 517,772 408,361 260,770 151,003 92.07%
PBT 13,090 8,006 3,795 530 8,028 6,023 5,335 81.61%
Tax -4,293 -3,378 -2,335 1,497 -3,277 -1,431 -804 204.56%
NP 8,797 4,628 1,460 2,027 4,751 4,592 4,531 55.44%
-
NP to SH 8,797 4,628 1,460 2,027 4,751 4,592 4,531 55.44%
-
Tax Rate 32.80% 42.19% 61.53% -282.45% 40.82% 23.76% 15.07% -
Total Cost 394,240 262,292 128,534 515,745 403,610 256,178 146,472 93.14%
-
Net Worth 191,547 188,018 184,051 177,096 175,316 171,904 170,844 7.90%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 191,547 188,018 184,051 177,096 175,316 171,904 170,844 7.90%
NOSH 151,672 151,737 152,083 152,183 151,789 151,551 151,538 0.05%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 2.18% 1.73% 1.12% 0.39% 1.16% 1.76% 3.00% -
ROE 4.59% 2.46% 0.79% 1.14% 2.71% 2.67% 2.65% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 265.73 175.91 85.48 340.23 269.03 172.07 99.65 91.95%
EPS 5.80 3.05 0.96 1.34 3.13 3.03 2.99 55.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2629 1.2391 1.2102 1.1637 1.155 1.1343 1.1274 7.83%
Adjusted Per Share Value based on latest NOSH - 151,637
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 227.76 150.84 73.46 292.60 230.77 147.37 85.34 92.06%
EPS 4.97 2.62 0.83 1.15 2.68 2.60 2.56 55.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0825 1.0625 1.0401 1.0008 0.9908 0.9715 0.9655 7.90%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment