[LHH] QoQ Annualized Quarter Result on 31-Mar-2001 [#4]

Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- -68.0%
YoY- -92.13%
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 537,382 533,840 519,976 517,772 544,481 521,540 604,012 -7.47%
PBT 17,453 16,012 15,180 530 10,704 12,046 21,340 -12.51%
Tax -5,724 -6,756 -9,340 1,497 -4,369 -2,862 -3,216 46.71%
NP 11,729 9,256 5,840 2,027 6,334 9,184 18,124 -25.12%
-
NP to SH 11,729 9,256 5,840 2,027 6,334 9,184 18,124 -25.12%
-
Tax Rate 32.80% 42.19% 61.53% -282.45% 40.82% 23.76% 15.07% -
Total Cost 525,653 524,584 514,136 515,745 538,146 512,356 585,888 -6.95%
-
Net Worth 191,547 188,018 184,051 177,096 175,316 171,904 170,844 7.90%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 191,547 188,018 184,051 177,096 175,316 171,904 170,844 7.90%
NOSH 151,672 151,737 152,083 152,183 151,789 151,551 151,538 0.05%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 2.18% 1.73% 1.12% 0.39% 1.16% 1.76% 3.00% -
ROE 6.12% 4.92% 3.17% 1.14% 3.61% 5.34% 10.61% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 354.30 351.82 341.90 340.23 358.71 344.13 398.59 -7.53%
EPS 7.73 6.10 3.84 1.34 4.17 6.06 11.96 -25.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2629 1.2391 1.2102 1.1637 1.155 1.1343 1.1274 7.83%
Adjusted Per Share Value based on latest NOSH - 151,637
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 303.69 301.68 293.85 292.60 307.70 294.73 341.34 -7.47%
EPS 6.63 5.23 3.30 1.15 3.58 5.19 10.24 -25.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0825 1.0625 1.0401 1.0008 0.9908 0.9715 0.9655 7.90%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment