[LHH] QoQ Cumulative Quarter Result on 31-Mar-2008 [#4]

Stock
[LHH] LEONG HUP HOLDINGS BHD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- -5.13%
YoY- 732.02%
Quarter Report
Latest QR
Upcoming QR
LHH's Result
LHH's Financial Summary
View:
Show?
Cumulative Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 864,933 576,809 260,014 976,100 728,240 457,660 207,491 157.89%
PBT 46,465 36,424 13,459 54,118 49,223 32,803 10,889 161.92%
Tax -8,459 -5,781 -3,211 -9,015 -7,891 -4,683 -2,705 113.10%
NP 38,006 30,643 10,248 45,103 41,332 28,120 8,184 177.05%
-
NP to SH 25,012 22,906 6,613 29,462 31,055 21,479 5,338 178.70%
-
Tax Rate 18.21% 15.87% 23.86% 16.66% 16.03% 14.28% 24.84% -
Total Cost 826,927 546,166 249,766 930,997 686,908 429,540 199,307 157.09%
-
Net Worth 319,486 318,683 301,832 294,033 297,497 289,249 272,755 11.06%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 3,334 - - 6,668 3,333 3,335 - -
Div Payout % 13.33% - - 22.63% 10.74% 15.53% - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 319,486 318,683 301,832 294,033 297,497 289,249 272,755 11.06%
NOSH 166,746 166,710 166,574 166,704 166,693 166,762 166,812 -0.02%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 4.39% 5.31% 3.94% 4.62% 5.68% 6.14% 3.94% -
ROE 7.83% 7.19% 2.19% 10.02% 10.44% 7.43% 1.96% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 518.71 345.99 156.09 585.53 436.87 274.44 124.39 157.95%
EPS 15.00 13.74 3.97 17.67 18.63 12.88 3.20 178.77%
DPS 2.00 0.00 0.00 4.00 2.00 2.00 0.00 -
NAPS 1.916 1.9116 1.812 1.7638 1.7847 1.7345 1.6351 11.09%
Adjusted Per Share Value based on latest NOSH - 166,597
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 488.79 325.97 146.94 551.62 411.54 258.63 117.26 157.89%
EPS 14.13 12.94 3.74 16.65 17.55 12.14 3.02 178.43%
DPS 1.88 0.00 0.00 3.77 1.88 1.88 0.00 -
NAPS 1.8055 1.8009 1.7057 1.6616 1.6812 1.6346 1.5414 11.06%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.80 0.99 1.05 1.05 1.32 1.35 1.16 -
P/RPS 0.15 0.29 0.67 0.18 0.30 0.49 0.93 -70.20%
P/EPS 5.33 7.21 26.45 5.94 7.09 10.48 36.25 -71.97%
EY 18.75 13.88 3.78 16.83 14.11 9.54 2.76 256.62%
DY 2.50 0.00 0.00 3.81 1.52 1.48 0.00 -
P/NAPS 0.42 0.52 0.58 0.60 0.74 0.78 0.71 -29.41%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 27/11/08 28/08/08 29/05/08 27/02/08 02/11/07 23/08/07 -
Price 0.82 0.88 1.03 1.15 1.15 1.40 1.19 -
P/RPS 0.16 0.25 0.66 0.20 0.26 0.51 0.96 -69.54%
P/EPS 5.47 6.40 25.94 6.51 6.17 10.87 37.19 -71.97%
EY 18.29 15.61 3.85 15.37 16.20 9.20 2.69 256.82%
DY 2.44 0.00 0.00 3.48 1.74 1.43 0.00 -
P/NAPS 0.43 0.46 0.57 0.65 0.64 0.81 0.73 -29.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment