[LHH] QoQ Quarter Result on 31-Mar-2008 [#4]

Stock
[LHH] LEONG HUP HOLDINGS BHD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- -116.64%
YoY- -410.53%
Quarter Report
Latest QR
Upcoming QR
LHH's Result
LHH's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 288,124 316,795 260,014 247,860 270,580 250,169 207,491 24.34%
PBT 10,041 22,965 13,459 4,895 16,420 21,914 10,889 -5.23%
Tax -2,678 -2,570 -3,211 -1,124 -3,208 -1,978 -2,705 -0.66%
NP 7,363 20,395 10,248 3,771 13,212 19,936 8,184 -6.77%
-
NP to SH 2,106 16,293 6,613 -1,593 9,576 16,141 5,338 -46.05%
-
Tax Rate 26.67% 11.19% 23.86% 22.96% 19.54% 9.03% 24.84% -
Total Cost 280,761 296,400 249,766 244,089 257,368 230,233 199,307 25.53%
-
Net Worth 320,245 318,789 301,832 292,012 297,740 289,220 272,755 11.24%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 3,342 - - 3,331 - 3,334 - -
Div Payout % 158.73% - - 0.00% - 20.66% - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 320,245 318,789 301,832 292,012 297,740 289,220 272,755 11.24%
NOSH 167,142 166,765 166,574 166,597 166,829 166,745 166,812 0.13%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 2.56% 6.44% 3.94% 1.52% 4.88% 7.97% 3.94% -
ROE 0.66% 5.11% 2.19% -0.55% 3.22% 5.58% 1.96% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 172.38 189.96 156.09 148.78 162.19 150.03 124.39 24.17%
EPS 1.26 9.77 3.97 -0.96 5.74 9.68 3.20 -46.12%
DPS 2.00 0.00 0.00 2.00 0.00 2.00 0.00 -
NAPS 1.916 1.9116 1.812 1.7528 1.7847 1.7345 1.6351 11.09%
Adjusted Per Share Value based on latest NOSH - 166,597
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 162.83 179.03 146.94 140.07 152.91 141.38 117.26 24.34%
EPS 1.19 9.21 3.74 -0.90 5.41 9.12 3.02 -46.10%
DPS 1.89 0.00 0.00 1.88 0.00 1.88 0.00 -
NAPS 1.8098 1.8015 1.7057 1.6502 1.6826 1.6344 1.5414 11.24%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.80 0.99 1.05 1.05 1.32 1.35 1.16 -
P/RPS 0.46 0.52 0.67 0.71 0.81 0.90 0.93 -37.32%
P/EPS 63.49 10.13 26.45 -109.81 23.00 13.95 36.25 45.05%
EY 1.57 9.87 3.78 -0.91 4.35 7.17 2.76 -31.22%
DY 2.50 0.00 0.00 1.90 0.00 1.48 0.00 -
P/NAPS 0.42 0.52 0.58 0.60 0.74 0.78 0.71 -29.41%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 27/11/08 28/08/08 29/05/08 27/02/08 02/11/07 23/08/07 -
Price 0.82 0.88 1.03 1.15 1.15 1.40 1.19 -
P/RPS 0.48 0.46 0.66 0.77 0.71 0.93 0.96 -36.87%
P/EPS 65.08 9.01 25.94 -120.27 20.03 14.46 37.19 44.96%
EY 1.54 11.10 3.85 -0.83 4.99 6.91 2.69 -30.93%
DY 2.44 0.00 0.00 1.74 0.00 1.43 0.00 -
P/NAPS 0.43 0.46 0.57 0.66 0.64 0.81 0.73 -29.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment