[NAMFATT] QoQ Cumulative Quarter Result on 31-Mar-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ- 97.09%
YoY--%
View:
Show?
Cumulative Result
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 467,185 265,636 205,176 66,932 468,235 333,365 30.93%
PBT 6,594 13,149 7,950 -2,462 -87,997 -42,040 -
Tax 11,027 18 186 2,462 87,997 42,040 -65.66%
NP 17,621 13,167 8,136 0 0 0 -
-
NP to SH 17,621 13,167 8,136 -2,383 -81,777 -49,351 -
-
Tax Rate -167.23% -0.14% -2.34% - - - -
Total Cost 449,564 252,469 197,040 66,932 468,235 333,365 26.97%
-
Net Worth 194,800 184,160 0 0 172,592 0 -
Dividend
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 194,800 184,160 0 0 172,592 0 -
NOSH 88,950 88,966 88,918 88,917 88,965 88,920 0.02%
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 3.77% 4.96% 3.97% 0.00% 0.00% 0.00% -
ROE 9.05% 7.15% 0.00% 0.00% -47.38% 0.00% -
Per Share
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 525.22 298.58 230.75 75.27 526.31 374.90 30.90%
EPS 19.81 14.80 9.15 -2.68 -91.92 -55.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.19 2.07 0.00 0.00 1.94 0.00 -
Adjusted Per Share Value based on latest NOSH - 88,917
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 125.71 71.47 55.21 18.01 125.99 89.70 30.93%
EPS 4.74 3.54 2.19 -0.64 -22.00 -13.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5242 0.4955 0.00 0.00 0.4644 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 28/02/00 19/11/99 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment