[MALPAC] QoQ Cumulative Quarter Result on 30-Jun-2001 [#2]

Stock
[MALPAC] MALPAC HOLDINGS BHD
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 104.71%
YoY- -99.16%
Quarter Report
Latest QR
Upcoming QR
MALPAC's Result
MALPAC's Financial Summary
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 45 4,480 12,000 8,741 4,377 53,808 44,348 -98.99%
PBT 393 49,618 46,402 735 14,416 32,632 82,177 -97.17%
Tax 0 -2,998 -94 -55 -14,416 -4,770 -3,140 -
NP 393 46,620 46,308 680 0 27,862 79,037 -97.09%
-
NP to SH 393 46,620 46,308 680 -14,432 27,862 79,037 -97.09%
-
Tax Rate 0.00% 6.04% 0.20% 7.48% 100.00% 14.62% 3.82% -
Total Cost -348 -42,140 -34,308 8,061 4,377 25,946 -34,689 -95.36%
-
Net Worth 146,422 144,247 143,941 96,926 82,128 96,493 147,558 -0.51%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 146,422 144,247 143,941 96,926 82,128 96,493 147,558 -0.51%
NOSH 75,576 75,000 75,004 74,725 75,010 74,998 75,001 0.51%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 873.33% 1,040.63% 385.90% 7.78% 0.00% 51.78% 178.22% -
ROE 0.27% 32.32% 32.17% 0.70% -17.57% 28.87% 53.56% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 0.06 5.97 16.00 11.70 5.84 71.75 59.13 -98.99%
EPS 0.52 62.16 61.74 0.91 -19.24 37.15 105.38 -97.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9374 1.9233 1.9191 1.2971 1.0949 1.2866 1.9674 -1.02%
Adjusted Per Share Value based on latest NOSH - 74,997
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 0.06 5.97 16.00 11.65 5.84 71.74 59.13 -98.99%
EPS 0.52 62.16 61.74 0.91 -19.24 37.15 105.38 -97.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9523 1.9233 1.9192 1.2923 1.0951 1.2866 1.9674 -0.51%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.00 0.88 0.80 0.92 0.80 1.06 1.20 -
P/RPS 1,679.49 14.73 5.00 7.86 13.71 1.48 2.03 8749.09%
P/EPS 192.31 1.42 1.30 101.10 -4.16 2.85 1.14 2962.58%
EY 0.52 70.64 77.18 0.99 -24.05 35.05 87.82 -96.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.46 0.42 0.71 0.73 0.82 0.61 -10.10%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 21/05/02 27/02/02 30/11/01 29/08/01 30/05/01 27/02/01 28/11/00 -
Price 1.12 0.88 0.89 1.02 0.90 1.02 1.17 -
P/RPS 1,881.03 14.73 5.56 8.72 15.42 1.42 1.98 9604.39%
P/EPS 215.38 1.42 1.44 112.09 -4.68 2.75 1.11 3262.39%
EY 0.46 70.64 69.37 0.89 -21.38 36.42 90.07 -97.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.46 0.46 0.79 0.82 0.79 0.59 -1.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment