[MALPAC] YoY Quarter Result on 30-Jun-2001 [#2]

Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 204.71%
YoY- 266.85%
View:
Show?
Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 2,037 78 1,160 4,364 10,823 0 -100.00%
PBT 1,120 -281 -505 15,150 -8,085 0 -100.00%
Tax 81 -41 505 -38 8,085 0 -100.00%
NP 1,201 -322 0 15,112 0 0 -100.00%
-
NP to SH 1,201 -322 -598 15,112 -9,057 0 -100.00%
-
Tax Rate -7.23% - - 0.25% - - -
Total Cost 836 400 1,160 -10,748 10,823 0 -100.00%
-
Net Worth 147,122 140,032 144,222 97,279 148,975 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 147,122 140,032 144,222 97,279 148,975 0 -100.00%
NOSH 75,062 74,883 74,749 74,997 74,975 0 -100.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 58.96% -412.82% 0.00% 346.29% 0.00% 0.00% -
ROE 0.82% -0.23% -0.41% 15.53% -6.08% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 2.71 0.10 1.55 5.82 14.44 0.00 -100.00%
EPS 1.60 -0.43 -0.80 20.15 -12.08 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.96 1.87 1.9294 1.2971 1.987 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 74,997
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 2.72 0.10 1.55 5.82 14.43 0.00 -100.00%
EPS 1.60 -0.43 -0.80 20.15 -12.08 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9616 1.8671 1.923 1.2971 1.9863 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.75 0.76 1.02 0.92 1.76 0.00 -
P/RPS 27.64 729.64 65.73 15.81 12.19 0.00 -100.00%
P/EPS 46.87 -176.74 -127.50 4.57 -14.57 0.00 -100.00%
EY 2.13 -0.57 -0.78 21.90 -6.86 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.41 0.53 0.71 0.89 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 24/08/04 27/08/03 30/08/02 29/08/01 25/08/00 - -
Price 0.75 0.88 1.10 1.02 1.62 0.00 -
P/RPS 27.64 844.84 70.88 17.53 11.22 0.00 -100.00%
P/EPS 46.87 -204.65 -137.50 5.06 -13.41 0.00 -100.00%
EY 2.13 -0.49 -0.73 19.75 -7.46 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.47 0.57 0.79 0.82 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment