[NYLEX] QoQ Cumulative Quarter Result on 28-Feb-2002 [#3]

Stock
[NYLEX] NYLEX (M) BHD
Announcement Date
29-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2002
Quarter
28-Feb-2002 [#3]
Profit Trend
QoQ- 13.63%
YoY- 16.22%
Quarter Report
Latest QR
Upcoming QR
NYLEX's Result
NYLEX's Financial Summary
View:
Show?
Cumulative Result
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Revenue 182,255 98,731 365,873 272,239 194,779 86,382 579,395 -53.71%
PBT 8,223 4,776 -53,274 -58,076 -71,935 2,127 -65,837 -
Tax -4,233 -2,348 -9,067 58,076 71,935 -1,548 65,837 -
NP 3,990 2,428 -62,341 0 0 579 0 -
-
NP to SH 3,990 2,428 -62,341 -65,446 -75,771 579 -75,169 -
-
Tax Rate 51.48% 49.16% - - - 72.78% - -
Total Cost 178,265 96,303 428,214 272,239 194,779 85,803 579,395 -54.39%
-
Net Worth 161,393 158,741 154,875 157,496 145,951 173,699 199,253 -13.09%
Dividend
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Div - 2,248 4,489 - - 3,859 - -
Div Payout % - 92.59% 0.00% - - 666.67% - -
Equity
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Net Worth 161,393 158,741 154,875 157,496 145,951 173,699 199,253 -13.09%
NOSH 224,157 224,814 224,457 224,514 224,506 192,999 224,385 -0.06%
Ratio Analysis
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
NP Margin 2.19% 2.46% -17.04% 0.00% 0.00% 0.67% 0.00% -
ROE 2.47% 1.53% -40.25% -41.55% -51.92% 0.33% -37.73% -
Per Share
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
RPS 81.31 43.92 163.00 121.26 86.76 44.76 258.21 -53.68%
EPS 1.78 1.08 -27.77 -29.15 -33.75 0.30 -33.50 -
DPS 0.00 1.00 2.00 0.00 0.00 2.00 0.00 -
NAPS 0.72 0.7061 0.69 0.7015 0.6501 0.90 0.888 -13.03%
Adjusted Per Share Value based on latest NOSH - 224,478
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
RPS 101.37 54.92 203.50 151.42 108.34 48.05 322.27 -53.71%
EPS 2.22 1.35 -34.67 -36.40 -42.14 0.32 -41.81 -
DPS 0.00 1.25 2.50 0.00 0.00 2.15 0.00 -
NAPS 0.8977 0.8829 0.8614 0.876 0.8118 0.9661 1.1083 -13.09%
Price Multiplier on Financial Quarter End Date
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Date 29/11/02 30/08/02 31/05/02 28/02/02 30/11/01 30/08/01 31/05/01 -
Price 0.41 0.56 0.51 0.50 0.63 0.81 0.86 -
P/RPS 0.50 1.28 0.31 0.41 0.73 1.81 0.33 31.88%
P/EPS 23.03 51.85 -1.84 -1.72 -1.87 270.00 -2.57 -
EY 4.34 1.93 -54.46 -58.30 -53.57 0.37 -38.95 -
DY 0.00 1.79 3.92 0.00 0.00 2.47 0.00 -
P/NAPS 0.57 0.79 0.74 0.71 0.97 0.90 0.97 -29.82%
Price Multiplier on Announcement Date
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Date 29/01/03 31/10/02 30/07/02 29/04/02 29/01/02 26/10/01 31/07/01 -
Price 0.37 0.46 0.48 0.55 0.57 0.59 0.86 -
P/RPS 0.46 1.05 0.29 0.45 0.66 1.32 0.33 24.75%
P/EPS 20.79 42.59 -1.73 -1.89 -1.69 196.67 -2.57 -
EY 4.81 2.35 -57.86 -53.00 -59.21 0.51 -38.95 -
DY 0.00 2.17 4.17 0.00 0.00 3.39 0.00 -
P/NAPS 0.51 0.65 0.70 0.78 0.88 0.66 0.97 -34.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment