[NYLEX] QoQ Quarter Result on 28-Feb-2002 [#3]

Stock
[NYLEX] NYLEX (M) BHD
Announcement Date
29-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2002
Quarter
28-Feb-2002 [#3]
Profit Trend
QoQ- 113.52%
YoY- 947.78%
Quarter Report
Latest QR
Upcoming QR
NYLEX's Result
NYLEX's Financial Summary
View:
Show?
Quarter Result
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Revenue 83,524 98,731 93,634 77,460 108,397 86,382 87,323 -2.91%
PBT 3,447 4,776 4,801 13,859 -74,063 2,127 4,416 -15.21%
Tax -1,885 -2,348 -1,697 -3,533 74,063 -1,548 -1,466 18.22%
NP 1,562 2,428 3,104 10,326 0 579 2,950 -34.52%
-
NP to SH 1,562 2,428 3,104 10,326 -76,352 579 2,950 -34.52%
-
Tax Rate 54.69% 49.16% 35.35% 25.49% - 72.78% 33.20% -
Total Cost 81,962 96,303 90,530 67,134 108,397 85,803 84,373 -1.91%
-
Net Worth 160,662 158,741 154,569 157,471 145,946 173,699 201,507 -14.00%
Dividend
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Div - 2,248 - - - 3,859 - -
Div Payout % - 92.59% - - - 666.67% - -
Equity
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Net Worth 160,662 158,741 154,569 157,471 145,946 173,699 201,507 -14.00%
NOSH 223,142 224,814 224,013 224,478 224,498 192,999 226,923 -1.11%
Ratio Analysis
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
NP Margin 1.87% 2.46% 3.32% 13.33% 0.00% 0.67% 3.38% -
ROE 0.97% 1.53% 2.01% 6.56% -52.32% 0.33% 1.46% -
Per Share
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
RPS 37.43 43.92 41.80 34.51 48.28 44.76 38.48 -1.82%
EPS 0.70 1.08 1.38 4.60 -34.01 0.30 1.30 -33.78%
DPS 0.00 1.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 0.72 0.7061 0.69 0.7015 0.6501 0.90 0.888 -13.03%
Adjusted Per Share Value based on latest NOSH - 224,478
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
RPS 46.46 54.92 52.08 43.08 60.29 48.05 48.57 -2.91%
EPS 0.87 1.35 1.73 5.74 -42.47 0.32 1.64 -34.44%
DPS 0.00 1.25 0.00 0.00 0.00 2.15 0.00 -
NAPS 0.8936 0.8829 0.8597 0.8759 0.8118 0.9661 1.1208 -14.00%
Price Multiplier on Financial Quarter End Date
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Date 29/11/02 30/08/02 31/05/02 28/02/02 30/11/01 30/08/01 31/05/01 -
Price 0.41 0.56 0.51 0.50 0.63 0.81 0.86 -
P/RPS 1.10 1.28 1.22 1.45 1.30 1.81 2.23 -37.54%
P/EPS 58.57 51.85 36.81 10.87 -1.85 270.00 66.15 -7.78%
EY 1.71 1.93 2.72 9.20 -53.98 0.37 1.51 8.63%
DY 0.00 1.79 0.00 0.00 0.00 2.47 0.00 -
P/NAPS 0.57 0.79 0.74 0.71 0.97 0.90 0.97 -29.82%
Price Multiplier on Announcement Date
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Date 29/01/03 31/10/02 30/07/02 29/04/02 29/01/02 26/10/01 31/07/01 -
Price 0.37 0.46 0.48 0.55 0.57 0.59 0.86 -
P/RPS 0.99 1.05 1.15 1.59 1.18 1.32 2.23 -41.77%
P/EPS 52.86 42.59 34.64 11.96 -1.68 196.67 66.15 -13.87%
EY 1.89 2.35 2.89 8.36 -59.67 0.51 1.51 16.12%
DY 0.00 2.17 0.00 0.00 0.00 3.39 0.00 -
P/NAPS 0.51 0.65 0.70 0.78 0.88 0.66 0.97 -34.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment