[NYLEX] QoQ Cumulative Quarter Result on 31-May-2002 [#4]

Stock
[NYLEX] NYLEX (M) BHD
Announcement Date
30-Jul-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2002
Quarter
31-May-2002 [#4]
Profit Trend
QoQ- 4.74%
YoY- 17.07%
Quarter Report
Latest QR
Upcoming QR
NYLEX's Result
NYLEX's Financial Summary
View:
Show?
Cumulative Result
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Revenue 276,619 182,255 98,731 365,873 272,239 194,779 86,382 117.71%
PBT 18,231 8,223 4,776 -53,274 -58,076 -71,935 2,127 320.47%
Tax -6,948 -4,233 -2,348 -9,067 58,076 71,935 -1,548 172.84%
NP 11,283 3,990 2,428 -62,341 0 0 579 628.10%
-
NP to SH 11,283 3,990 2,428 -62,341 -65,446 -75,771 579 628.10%
-
Tax Rate 38.11% 51.48% 49.16% - - - 72.78% -
Total Cost 265,336 178,265 96,303 428,214 272,239 194,779 85,803 112.69%
-
Net Worth 165,992 161,393 158,741 154,875 157,496 145,951 173,699 -2.98%
Dividend
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Div 6,729 - 2,248 4,489 - - 3,859 45.01%
Div Payout % 59.64% - 92.59% 0.00% - - 666.67% -
Equity
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Net Worth 165,992 161,393 158,741 154,875 157,496 145,951 173,699 -2.98%
NOSH 224,314 224,157 224,814 224,457 224,514 224,506 192,999 10.57%
Ratio Analysis
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
NP Margin 4.08% 2.19% 2.46% -17.04% 0.00% 0.00% 0.67% -
ROE 6.80% 2.47% 1.53% -40.25% -41.55% -51.92% 0.33% -
Per Share
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
RPS 123.32 81.31 43.92 163.00 121.26 86.76 44.76 96.89%
EPS 5.03 1.78 1.08 -27.77 -29.15 -33.75 0.30 558.47%
DPS 3.00 0.00 1.00 2.00 0.00 0.00 2.00 31.13%
NAPS 0.74 0.72 0.7061 0.69 0.7015 0.6501 0.90 -12.26%
Adjusted Per Share Value based on latest NOSH - 224,013
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
RPS 153.86 101.37 54.92 203.50 151.42 108.34 48.05 117.71%
EPS 6.28 2.22 1.35 -34.67 -36.40 -42.14 0.32 631.54%
DPS 3.74 0.00 1.25 2.50 0.00 0.00 2.15 44.78%
NAPS 0.9233 0.8977 0.8829 0.8614 0.876 0.8118 0.9661 -2.98%
Price Multiplier on Financial Quarter End Date
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Date 28/02/03 29/11/02 30/08/02 31/05/02 28/02/02 30/11/01 30/08/01 -
Price 0.40 0.41 0.56 0.51 0.50 0.63 0.81 -
P/RPS 0.32 0.50 1.28 0.31 0.41 0.73 1.81 -68.59%
P/EPS 7.95 23.03 51.85 -1.84 -1.72 -1.87 270.00 -90.52%
EY 12.58 4.34 1.93 -54.46 -58.30 -53.57 0.37 956.30%
DY 7.50 0.00 1.79 3.92 0.00 0.00 2.47 110.11%
P/NAPS 0.54 0.57 0.79 0.74 0.71 0.97 0.90 -28.92%
Price Multiplier on Announcement Date
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Date 30/04/03 29/01/03 31/10/02 30/07/02 29/04/02 29/01/02 26/10/01 -
Price 0.38 0.37 0.46 0.48 0.55 0.57 0.59 -
P/RPS 0.31 0.46 1.05 0.29 0.45 0.66 1.32 -62.03%
P/EPS 7.55 20.79 42.59 -1.73 -1.89 -1.69 196.67 -88.68%
EY 13.24 4.81 2.35 -57.86 -53.00 -59.21 0.51 782.00%
DY 7.89 0.00 2.17 4.17 0.00 0.00 3.39 75.89%
P/NAPS 0.51 0.51 0.65 0.70 0.78 0.88 0.66 -15.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment