[AHP] QoQ Cumulative Quarter Result on 30-Sep-2019 [#3]

Stock
[AHP] AMANAH HARTA TANAH PNB
Announcement Date
18-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 46.23%
YoY- 23.46%
Quarter Report
Latest QR
Upcoming QR
AHP's Result
AHP's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 13,030 7,890 31,247 23,459 15,360 7,527 31,848 -44.91%
PBT 4,545 3,078 14,938 11,881 8,125 3,129 12,241 -48.37%
Tax 0 0 -2,146 0 0 0 78 -
NP 4,545 3,078 12,792 11,881 8,125 3,129 12,319 -48.59%
-
NP to SH 4,545 3,078 12,792 11,881 8,125 3,129 12,319 -48.59%
-
Tax Rate 0.00% 0.00% 14.37% 0.00% 0.00% 0.00% -0.64% -
Total Cost 8,485 4,812 18,455 11,578 7,235 4,398 19,529 -42.66%
-
Net Worth 280,301 278,828 282,128 281,226 283,734 278,739 282,172 -0.44%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div 3,850 - 12,650 6,269 6,269 - 12,386 -54.14%
Div Payout % 84.71% - 98.89% 52.77% 77.17% - 100.54% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 280,301 278,828 282,128 281,226 283,734 278,739 282,172 -0.44%
NOSH 220,000 220,000 220,000 220,000 220,000 220,000 220,000 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 34.88% 39.01% 40.94% 50.65% 52.90% 41.57% 38.68% -
ROE 1.62% 1.10% 4.53% 4.22% 2.86% 1.12% 4.37% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 5.92 3.59 14.20 10.66 6.98 3.42 14.48 -44.94%
EPS 2.07 1.40 5.81 5.40 3.69 1.42 5.60 -48.52%
DPS 1.75 0.00 5.75 2.85 2.85 0.00 5.63 -54.14%
NAPS 1.2741 1.2674 1.2824 1.2783 1.2897 1.267 1.2826 -0.44%
Adjusted Per Share Value based on latest NOSH - 220,000
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 5.92 3.59 14.20 10.66 6.98 3.42 14.48 -44.94%
EPS 2.07 1.40 5.81 5.40 3.69 1.42 5.60 -48.52%
DPS 1.75 0.00 5.75 2.85 2.85 0.00 5.63 -54.14%
NAPS 1.2741 1.2674 1.2824 1.2783 1.2897 1.267 1.2826 -0.44%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.70 0.66 0.765 0.775 0.78 0.77 0.78 -
P/RPS 11.82 18.40 5.39 7.27 11.17 22.51 5.39 68.87%
P/EPS 33.88 47.17 13.16 14.35 21.12 54.14 13.93 80.95%
EY 2.95 2.12 7.60 6.97 4.73 1.85 7.18 -44.76%
DY 2.50 0.00 7.52 3.68 3.65 0.00 7.22 -50.72%
P/NAPS 0.55 0.52 0.60 0.61 0.60 0.61 0.61 -6.67%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/07/20 06/05/20 20/01/20 18/11/19 01/08/19 14/05/19 30/01/19 -
Price 0.70 0.71 0.785 0.765 0.81 0.76 0.74 -
P/RPS 11.82 19.80 5.53 7.17 11.60 22.21 5.11 74.99%
P/EPS 33.88 50.75 13.50 14.17 21.93 53.44 13.22 87.38%
EY 2.95 1.97 7.41 7.06 4.56 1.87 7.57 -46.67%
DY 2.50 0.00 7.32 3.73 3.52 0.00 7.61 -52.42%
P/NAPS 0.55 0.56 0.61 0.60 0.63 0.60 0.58 -3.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment