[AHP] QoQ Cumulative Quarter Result on 31-Dec-2018 [#4]

Stock
[AHP] AMANAH HARTA TANAH PNB
Announcement Date
30-Jan-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 28.02%
YoY- -29.27%
Quarter Report
Latest QR
Upcoming QR
AHP's Result
AHP's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 23,459 15,360 7,527 31,848 23,720 15,530 7,699 110.03%
PBT 11,881 8,125 3,129 12,241 9,623 5,932 3,048 147.47%
Tax 0 0 0 78 0 0 0 -
NP 11,881 8,125 3,129 12,319 9,623 5,932 3,048 147.47%
-
NP to SH 11,881 8,125 3,129 12,319 9,623 5,932 3,048 147.47%
-
Tax Rate 0.00% 0.00% 0.00% -0.64% 0.00% 0.00% 0.00% -
Total Cost 11,578 7,235 4,398 19,529 14,097 9,598 4,651 83.57%
-
Net Worth 281,226 283,734 278,739 282,172 279,466 281,599 278,717 0.59%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 6,269 6,269 - 12,386 5,830 5,830 - -
Div Payout % 52.77% 77.17% - 100.54% 60.58% 98.28% - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 281,226 283,734 278,739 282,172 279,466 281,599 278,717 0.59%
NOSH 220,000 220,000 220,000 220,000 220,000 220,000 220,000 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 50.65% 52.90% 41.57% 38.68% 40.57% 38.20% 39.59% -
ROE 4.22% 2.86% 1.12% 4.37% 3.44% 2.11% 1.09% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 10.66 6.98 3.42 14.48 10.78 7.06 3.50 109.97%
EPS 5.40 3.69 1.42 5.60 4.37 2.70 1.39 146.92%
DPS 2.85 2.85 0.00 5.63 2.65 2.65 0.00 -
NAPS 1.2783 1.2897 1.267 1.2826 1.2703 1.28 1.2669 0.59%
Adjusted Per Share Value based on latest NOSH - 220,000
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 10.66 6.98 3.42 14.48 10.78 7.06 3.50 109.97%
EPS 5.40 3.69 1.42 5.60 4.37 2.70 1.39 146.92%
DPS 2.85 2.85 0.00 5.63 2.65 2.65 0.00 -
NAPS 1.2783 1.2897 1.267 1.2826 1.2703 1.28 1.2669 0.59%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.775 0.78 0.77 0.78 0.79 0.745 0.76 -
P/RPS 7.27 11.17 22.51 5.39 7.33 10.55 21.72 -51.76%
P/EPS 14.35 21.12 54.14 13.93 18.06 27.63 54.86 -59.06%
EY 6.97 4.73 1.85 7.18 5.54 3.62 1.82 144.57%
DY 3.68 3.65 0.00 7.22 3.35 3.56 0.00 -
P/NAPS 0.61 0.60 0.61 0.61 0.62 0.58 0.60 1.10%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 18/11/19 01/08/19 14/05/19 30/01/19 27/11/18 06/08/18 22/05/18 -
Price 0.765 0.81 0.76 0.74 0.72 0.80 0.73 -
P/RPS 7.17 11.60 22.21 5.11 6.68 11.33 20.86 -50.89%
P/EPS 14.17 21.93 53.44 13.22 16.46 29.67 52.69 -58.30%
EY 7.06 4.56 1.87 7.57 6.08 3.37 1.90 139.71%
DY 3.73 3.52 0.00 7.61 3.68 3.31 0.00 -
P/NAPS 0.60 0.63 0.60 0.58 0.57 0.63 0.58 2.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment