[HUMEIND] QoQ Cumulative Quarter Result on 30-Jun-2009 [#4]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
20-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Jun-2009 [#4]
Profit Trend
QoQ- 38.45%
YoY- 85.96%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 42,038 33,328 14,946 34,996 25,540 17,932 8,820 183.48%
PBT 6,509 4,871 1,300 -1,052 -1,134 204 88 1666.68%
Tax -2,798 -2,210 -500 354 0 0 0 -
NP 3,711 2,661 800 -698 -1,134 204 88 1114.30%
-
NP to SH 3,711 2,661 800 -698 -1,134 204 88 1114.30%
-
Tax Rate 42.99% 45.37% 38.46% - - 0.00% 0.00% -
Total Cost 38,327 30,667 14,146 35,694 26,674 17,728 8,732 168.31%
-
Net Worth 60,917 59,685 57,674 57,335 56,699 57,490 58,457 2.78%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 60,917 59,685 57,674 57,335 56,699 57,490 58,457 2.78%
NOSH 62,160 62,172 62,015 62,321 62,307 61,818 62,857 -0.74%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 8.83% 7.98% 5.35% -1.99% -4.44% 1.14% 1.00% -
ROE 6.09% 4.46% 1.39% -1.22% -2.00% 0.35% 0.15% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 67.63 53.61 24.10 56.15 40.99 29.01 14.03 185.63%
EPS 5.97 4.28 1.29 -1.12 -1.82 0.33 0.14 1123.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 0.96 0.93 0.92 0.91 0.93 0.93 3.55%
Adjusted Per Share Value based on latest NOSH - 62,285
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 5.79 4.59 2.06 4.82 3.52 2.47 1.22 182.67%
EPS 0.51 0.37 0.11 -0.10 -0.16 0.03 0.01 1278.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.084 0.0823 0.0795 0.079 0.0782 0.0792 0.0806 2.79%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.54 0.51 0.49 0.38 0.35 0.40 0.56 -
P/RPS 0.80 0.95 2.03 0.68 0.85 1.38 3.99 -65.77%
P/EPS 9.05 11.92 37.98 -33.93 -19.23 121.21 400.00 -92.01%
EY 11.06 8.39 2.63 -2.95 -5.20 0.83 0.25 1153.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.53 0.53 0.41 0.38 0.43 0.60 -5.64%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 26/05/10 27/01/10 18/11/09 20/08/09 20/05/09 24/02/09 19/11/08 -
Price 0.80 0.60 0.51 0.50 0.50 0.38 0.35 -
P/RPS 1.18 1.12 2.12 0.89 1.22 1.31 2.49 -39.24%
P/EPS 13.40 14.02 39.53 -44.64 -27.47 115.15 250.00 -85.80%
EY 7.46 7.13 2.53 -2.24 -3.64 0.87 0.40 604.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.63 0.55 0.54 0.55 0.41 0.38 67.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment