[HUMEIND] YoY Cumulative Quarter Result on 30-Jun-2009 [#4]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
20-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Jun-2009 [#4]
Profit Trend
QoQ- 38.45%
YoY- 85.96%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Cumulative Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 53,276 32,257 48,418 34,996 47,749 70,599 71,168 -4.70%
PBT 1,088 -3,596 8,283 -1,052 -5,480 -3,479 3,632 -18.18%
Tax -204 1,177 -3,769 354 510 933 421 -
NP 884 -2,419 4,514 -698 -4,970 -2,546 4,053 -22.39%
-
NP to SH 884 -2,419 4,514 -698 -4,970 -2,546 4,053 -22.39%
-
Tax Rate 18.75% - 45.50% - - - -11.59% -
Total Cost 52,392 34,676 43,904 35,694 52,719 73,145 67,115 -4.03%
-
Net Worth 60,385 59,075 61,554 57,335 57,848 62,871 65,270 -1.28%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - 7,459 -
Div Payout % - - - - - - 184.05% -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 60,385 59,075 61,554 57,335 57,848 62,871 65,270 -1.28%
NOSH 62,253 62,185 62,176 62,321 62,202 62,249 62,162 0.02%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 1.66% -7.50% 9.32% -1.99% -10.41% -3.61% 5.69% -
ROE 1.46% -4.09% 7.33% -1.22% -8.59% -4.05% 6.21% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 85.58 51.87 77.87 56.15 76.76 113.41 114.49 -4.73%
EPS 1.42 -3.89 7.26 -1.12 -7.99 -4.09 6.52 -22.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 12.00 -
NAPS 0.97 0.95 0.99 0.92 0.93 1.01 1.05 -1.31%
Adjusted Per Share Value based on latest NOSH - 62,285
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 7.34 4.45 6.67 4.82 6.58 9.73 9.81 -4.71%
EPS 0.12 -0.33 0.62 -0.10 -0.69 -0.35 0.56 -22.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.03 -
NAPS 0.0832 0.0814 0.0848 0.079 0.0797 0.0867 0.09 -1.29%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.32 0.53 0.65 0.38 0.40 0.87 1.33 -
P/RPS 0.37 1.02 0.83 0.68 0.52 0.77 1.16 -17.32%
P/EPS 22.54 -13.62 8.95 -33.93 -5.01 -21.27 20.40 1.67%
EY 4.44 -7.34 11.17 -2.95 -19.98 -4.70 4.90 -1.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 9.02 -
P/NAPS 0.33 0.56 0.66 0.41 0.43 0.86 1.27 -20.10%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 27/08/12 17/08/11 19/08/10 20/08/09 19/08/08 21/08/07 17/08/06 -
Price 0.36 0.46 0.64 0.50 0.62 0.89 1.30 -
P/RPS 0.42 0.89 0.82 0.89 0.81 0.78 1.14 -15.31%
P/EPS 25.35 -11.83 8.82 -44.64 -7.76 -21.76 19.94 4.07%
EY 3.94 -8.46 11.34 -2.24 -12.89 -4.60 5.02 -3.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 9.23 -
P/NAPS 0.37 0.48 0.65 0.54 0.67 0.88 1.24 -18.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment