[HUMEIND] QoQ Cumulative Quarter Result on 30-Jun-2014 [#4]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
27-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Jun-2014 [#4]
Profit Trend
QoQ- -34.48%
YoY- -7558.9%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Cumulative Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 301,018 128,321 11,572 40,546 29,483 18,906 9,312 916.91%
PBT 41,330 16,430 231 -6,053 -4,400 -3,769 -1,753 -
Tax -9,732 -4,102 -97 608 351 311 237 -
NP 31,598 12,328 134 -5,445 -4,049 -3,458 -1,516 -
-
NP to SH 31,598 12,328 134 -5,445 -4,049 -3,458 -1,516 -
-
Tax Rate 23.55% 24.97% 41.99% - - - - -
Total Cost 269,420 115,993 11,438 45,991 33,532 22,364 10,828 753.96%
-
Net Worth 397,647 305,391 18,345 18,034 19,280 19,902 21,745 595.33%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div 14,372 - - - - - - -
Div Payout % 45.49% - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 397,647 305,391 18,345 18,034 19,280 19,902 21,745 595.33%
NOSH 479,093 479,093 31,093 62,187 62,196 62,194 62,131 290.79%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 10.50% 9.61% 1.16% -13.43% -13.73% -18.29% -16.28% -
ROE 7.95% 4.04% 0.73% -30.19% -21.00% -17.38% -6.97% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 62.83 33.19 37.22 65.20 47.40 30.40 14.99 160.18%
EPS 10.62 5.90 0.43 -8.75 -6.51 -5.56 -2.44 -
DPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.79 0.59 0.29 0.31 0.32 0.35 77.92%
Adjusted Per Share Value based on latest NOSH - 62,187
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 41.49 17.69 1.60 5.59 4.06 2.61 1.28 918.77%
EPS 4.36 1.70 0.02 -0.75 -0.56 -0.48 -0.21 -
DPS 1.98 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5481 0.4209 0.0253 0.0249 0.0266 0.0274 0.03 594.90%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 3.55 4.00 4.62 2.41 1.63 1.16 1.65 -
P/RPS 5.65 12.05 12.41 3.70 3.44 3.82 11.01 -35.92%
P/EPS 53.83 125.43 1,072.04 -27.52 -25.04 -20.86 -67.62 -
EY 1.86 0.80 0.09 -3.63 -3.99 -4.79 -1.48 -
DY 0.85 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.28 5.06 7.83 8.31 5.26 3.63 4.71 -6.18%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 29/04/15 22/01/15 12/11/14 27/08/14 29/04/14 27/01/14 14/11/13 -
Price 3.61 3.80 4.25 4.32 1.63 1.33 1.25 -
P/RPS 5.75 11.45 11.42 6.63 3.44 4.38 8.34 -21.97%
P/EPS 54.74 119.16 986.18 -49.34 -25.04 -23.92 -51.23 -
EY 1.83 0.84 0.10 -2.03 -3.99 -4.18 -1.95 -
DY 0.83 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.35 4.81 7.20 14.90 5.26 4.16 3.57 14.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment