[HUMEIND] QoQ Cumulative Quarter Result on 31-Mar-2014 [#3]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
29-Apr-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Mar-2014 [#3]
Profit Trend
QoQ- -17.09%
YoY- -290.45%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Cumulative Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 128,321 11,572 40,546 29,483 18,906 9,312 59,265 67.13%
PBT 16,430 231 -6,053 -4,400 -3,769 -1,753 71 3632.03%
Tax -4,102 -97 608 351 311 237 2 -
NP 12,328 134 -5,445 -4,049 -3,458 -1,516 73 2926.83%
-
NP to SH 12,328 134 -5,445 -4,049 -3,458 -1,516 73 2926.83%
-
Tax Rate 24.97% 41.99% - - - - -2.82% -
Total Cost 115,993 11,438 45,991 33,532 22,364 10,828 59,192 56.40%
-
Net Worth 305,391 18,345 18,034 19,280 19,902 21,745 23,116 456.22%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 305,391 18,345 18,034 19,280 19,902 21,745 23,116 456.22%
NOSH 479,093 31,093 62,187 62,196 62,194 62,131 60,833 294.35%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 9.61% 1.16% -13.43% -13.73% -18.29% -16.28% 0.12% -
ROE 4.04% 0.73% -30.19% -21.00% -17.38% -6.97% 0.32% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 33.19 37.22 65.20 47.40 30.40 14.99 97.42 -51.12%
EPS 5.90 0.43 -8.75 -6.51 -5.56 -2.44 0.12 1232.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.59 0.29 0.31 0.32 0.35 0.38 62.67%
Adjusted Per Share Value based on latest NOSH - 62,210
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 17.69 1.60 5.59 4.06 2.61 1.28 8.17 67.13%
EPS 1.70 0.02 -0.75 -0.56 -0.48 -0.21 0.01 2940.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4209 0.0253 0.0249 0.0266 0.0274 0.03 0.0319 455.75%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 4.00 4.62 2.41 1.63 1.16 1.65 0.395 -
P/RPS 12.05 12.41 3.70 3.44 3.82 11.01 0.41 846.51%
P/EPS 125.43 1,072.04 -27.52 -25.04 -20.86 -67.62 329.17 -47.34%
EY 0.80 0.09 -3.63 -3.99 -4.79 -1.48 0.30 91.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.06 7.83 8.31 5.26 3.63 4.71 1.04 186.30%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 22/01/15 12/11/14 27/08/14 29/04/14 27/01/14 14/11/13 27/08/13 -
Price 3.80 4.25 4.32 1.63 1.33 1.25 0.49 -
P/RPS 11.45 11.42 6.63 3.44 4.38 8.34 0.50 701.82%
P/EPS 119.16 986.18 -49.34 -25.04 -23.92 -51.23 408.33 -55.90%
EY 0.84 0.10 -2.03 -3.99 -4.18 -1.95 0.24 129.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.81 7.20 14.90 5.26 4.16 3.57 1.29 139.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment