[HUMEIND] QoQ Cumulative Quarter Result on 31-Mar-2015 [#3]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
29-Apr-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- 156.31%
YoY- 880.39%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Cumulative Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 309,612 158,227 472,772 301,018 128,321 11,572 40,546 286.34%
PBT 40,037 20,187 69,381 41,330 16,430 231 -6,053 -
Tax -10,560 -4,717 -17,383 -9,732 -4,102 -97 608 -
NP 29,477 15,470 51,998 31,598 12,328 134 -5,445 -
-
NP to SH 29,477 15,470 51,998 31,598 12,328 134 -5,445 -
-
Tax Rate 26.38% 23.37% 25.05% 23.55% 24.97% 41.99% - -
Total Cost 280,135 142,757 420,774 269,420 115,993 11,438 45,991 232.43%
-
Net Worth 431,184 416,811 402,438 397,647 305,391 18,345 18,034 725.15%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - 14,372 14,372 - - - -
Div Payout % - - 27.64% 45.49% - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 431,184 416,811 402,438 397,647 305,391 18,345 18,034 725.15%
NOSH 479,093 479,093 479,093 479,093 479,093 31,093 62,187 288.62%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 9.52% 9.78% 11.00% 10.50% 9.61% 1.16% -13.43% -
ROE 6.84% 3.71% 12.92% 7.95% 4.04% 0.73% -30.19% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 64.62 33.03 98.68 62.83 33.19 37.22 65.20 -0.59%
EPS 6.15 3.23 15.17 10.62 5.90 0.43 -8.75 -
DPS 0.00 0.00 3.00 3.00 0.00 0.00 0.00 -
NAPS 0.90 0.87 0.84 0.83 0.79 0.59 0.29 112.32%
Adjusted Per Share Value based on latest NOSH - 479,093
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 42.68 21.81 65.17 41.49 17.69 1.60 5.59 286.30%
EPS 4.06 2.13 7.17 4.36 1.70 0.02 -0.75 -
DPS 0.00 0.00 1.98 1.98 0.00 0.00 0.00 -
NAPS 0.5943 0.5745 0.5547 0.5481 0.4209 0.0253 0.0249 724.19%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 3.20 3.35 3.79 3.55 4.00 4.62 2.41 -
P/RPS 4.95 10.14 3.84 5.65 12.05 12.41 3.70 21.34%
P/EPS 52.01 103.75 34.92 53.83 125.43 1,072.04 -27.52 -
EY 1.92 0.96 2.86 1.86 0.80 0.09 -3.63 -
DY 0.00 0.00 0.79 0.85 0.00 0.00 0.00 -
P/NAPS 3.56 3.85 4.51 4.28 5.06 7.83 8.31 -43.08%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 26/01/16 17/11/15 27/08/15 29/04/15 22/01/15 12/11/14 27/08/14 -
Price 2.88 3.37 3.23 3.61 3.80 4.25 4.32 -
P/RPS 4.46 10.20 3.27 5.75 11.45 11.42 6.63 -23.17%
P/EPS 46.81 104.37 29.76 54.74 119.16 986.18 -49.34 -
EY 2.14 0.96 3.36 1.83 0.84 0.10 -2.03 -
DY 0.00 0.00 0.93 0.83 0.00 0.00 0.00 -
P/NAPS 3.20 3.87 3.85 4.35 4.81 7.20 14.90 -64.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment