[HUMEIND] QoQ Cumulative Quarter Result on 30-Sep-1999 [#1]

Announcement Date
24-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ- -9.49%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Revenue 105,597 77,454 53,010 25,600 44,845 -0.86%
PBT 15,293 9,450 5,656 3,064 3,077 -1.61%
Tax -1,905 -1,085 -543 -279 0 -100.00%
NP 13,388 8,365 5,113 2,785 3,077 -1.48%
-
NP to SH 13,388 8,365 5,113 2,785 3,077 -1.48%
-
Tax Rate 12.46% 11.48% 9.60% 9.11% 0.00% -
Total Cost 92,209 69,089 47,897 22,815 41,768 -0.80%
-
Net Worth 89,235 90,922 90,636 88,199 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Net Worth 89,235 90,922 90,636 88,199 0 -100.00%
NOSH 61,048 61,058 61,014 60,940 61,051 0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
NP Margin 12.68% 10.80% 9.65% 10.88% 6.86% -
ROE 15.00% 9.20% 5.64% 3.16% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
RPS 172.97 126.85 86.88 42.01 73.45 -0.86%
EPS 21.93 13.70 8.38 4.57 5.04 -1.48%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4617 1.4891 1.4855 1.4473 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 60,940
30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
RPS 14.56 10.68 7.31 3.53 6.18 -0.86%
EPS 1.85 1.15 0.70 0.38 0.42 -1.49%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.123 0.1253 0.1249 0.1216 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - -
Price 3.00 3.00 0.00 0.00 0.00 -
P/RPS 1.73 2.36 0.00 0.00 0.00 -100.00%
P/EPS 13.68 21.90 0.00 0.00 0.00 -100.00%
EY 7.31 4.57 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.05 2.01 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Date 24/08/00 04/05/00 25/01/00 24/11/99 - -
Price 2.82 4.04 2.00 0.00 0.00 -
P/RPS 1.63 3.18 2.30 0.00 0.00 -100.00%
P/EPS 12.86 29.49 23.87 0.00 0.00 -100.00%
EY 7.78 3.39 4.19 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.93 2.71 1.35 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment