[HUMEIND] QoQ Cumulative Quarter Result on 30-Jun-2000 [#4]

Announcement Date
24-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- 60.05%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 113,880 76,103 36,607 105,597 77,454 53,010 25,600 -1.50%
PBT 20,850 14,660 8,083 15,293 9,450 5,656 3,064 -1.92%
Tax -3,727 -2,642 -1,782 -1,905 -1,085 -543 -279 -2.59%
NP 17,123 12,018 6,301 13,388 8,365 5,113 2,785 -1.82%
-
NP to SH 17,123 12,018 6,301 13,388 8,365 5,113 2,785 -1.82%
-
Tax Rate 17.88% 18.02% 22.05% 12.46% 11.48% 9.60% 9.11% -
Total Cost 96,757 64,085 30,306 92,209 69,089 47,897 22,815 -1.45%
-
Net Worth 95,304 97,195 95,792 89,235 90,922 90,636 88,199 -0.07%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 95,304 97,195 95,792 89,235 90,922 90,636 88,199 -0.07%
NOSH 61,131 61,129 61,115 61,048 61,058 61,014 60,940 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 15.04% 15.79% 17.21% 12.68% 10.80% 9.65% 10.88% -
ROE 17.97% 12.36% 6.58% 15.00% 9.20% 5.64% 3.16% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 186.29 124.50 59.90 172.97 126.85 86.88 42.01 -1.49%
EPS 28.01 19.66 10.31 21.93 13.70 8.38 4.57 -1.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.559 1.59 1.5674 1.4617 1.4891 1.4855 1.4473 -0.07%
Adjusted Per Share Value based on latest NOSH - 61,032
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 15.70 10.49 5.05 14.56 10.68 7.31 3.53 -1.50%
EPS 2.36 1.66 0.87 1.85 1.15 0.70 0.38 -1.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1314 0.134 0.132 0.123 0.1253 0.1249 0.1216 -0.07%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 2.90 2.71 2.88 3.00 3.00 0.00 0.00 -
P/RPS 1.56 2.18 4.81 1.73 2.36 0.00 0.00 -100.00%
P/EPS 10.35 13.78 27.93 13.68 21.90 0.00 0.00 -100.00%
EY 9.66 7.25 3.58 7.31 4.57 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.86 1.70 1.84 2.05 2.01 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 08/05/01 07/02/01 07/11/00 24/08/00 04/05/00 25/01/00 24/11/99 -
Price 2.80 2.63 2.70 2.82 4.04 2.00 0.00 -
P/RPS 1.50 2.11 4.51 1.63 3.18 2.30 0.00 -100.00%
P/EPS 10.00 13.38 26.19 12.86 29.49 23.87 0.00 -100.00%
EY 10.00 7.48 3.82 7.78 3.39 4.19 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 1.65 1.72 1.93 2.71 1.35 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment