[HUMEIND] YoY Quarter Result on 31-Mar-2000 [#3]

Announcement Date
04-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 39.69%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 28,833 44,786 37,777 24,444 5.65%
PBT 193,803 8,569 6,190 3,794 271.04%
Tax -3,234 -1,566 -1,085 -542 81.37%
NP 190,569 7,003 5,105 3,252 288.41%
-
NP to SH 190,569 7,003 5,105 3,252 288.41%
-
Tax Rate 1.67% 18.28% 17.53% 14.29% -
Total Cost -161,736 37,783 32,672 21,192 -
-
Net Worth 311,555 110,406 95,313 91,025 50.70%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - 8,160 9,170 - -
Div Payout % - 116.54% 179.64% - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 311,555 110,406 95,313 91,025 50.70%
NOSH 61,939 61,268 61,137 61,127 0.44%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 660.94% 15.64% 13.51% 13.30% -
ROE 61.17% 6.34% 5.36% 3.57% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 46.55 73.10 61.79 39.99 5.19%
EPS 307.67 11.43 8.35 5.32 286.71%
DPS 0.00 13.32 15.00 0.00 -
NAPS 5.03 1.802 1.559 1.4891 50.04%
Adjusted Per Share Value based on latest NOSH - 61,127
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 3.97 6.17 5.21 3.37 5.61%
EPS 26.27 0.97 0.70 0.45 287.92%
DPS 0.00 1.12 1.26 0.00 -
NAPS 0.4294 0.1522 0.1314 0.1255 50.68%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 4.70 4.56 2.90 3.00 -
P/RPS 10.10 6.24 4.69 7.50 10.42%
P/EPS 1.53 39.90 34.73 56.39 -69.95%
EY 65.46 2.51 2.88 1.77 233.17%
DY 0.00 2.92 5.17 0.00 -
P/NAPS 0.93 2.53 1.86 2.01 -22.65%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 21/05/03 22/05/02 08/05/01 04/05/00 -
Price 5.10 5.00 2.80 4.04 -
P/RPS 10.96 6.84 4.53 10.10 2.76%
P/EPS 1.66 43.74 33.53 75.94 -72.03%
EY 60.33 2.29 2.98 1.32 257.53%
DY 0.00 2.66 5.36 0.00 -
P/NAPS 1.01 2.77 1.80 2.71 -28.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment