[HUMEIND] YoY Cumulative Quarter Result on 31-Dec-2015 [#2]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
26-Jan-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Dec-2015 [#2]
Profit Trend
QoQ- 90.54%
YoY- 139.11%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Cumulative Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 323,307 324,670 315,631 309,612 128,321 18,906 26,933 51.28%
PBT -57,139 -4,848 23,147 40,037 16,430 -3,769 409 -
Tax 11,063 862 -5,929 -10,560 -4,102 311 -131 -
NP -46,076 -3,986 17,218 29,477 12,328 -3,458 278 -
-
NP to SH -46,076 -3,986 17,218 29,477 12,328 -3,458 278 -
-
Tax Rate - - 25.61% 26.38% 24.97% - 32.03% -
Total Cost 369,383 328,656 298,413 280,135 115,993 22,364 26,655 54.95%
-
Net Worth 344,947 440,766 455,139 431,184 305,391 19,902 23,475 56.47%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 344,947 440,766 455,139 431,184 305,391 19,902 23,475 56.47%
NOSH 479,093 479,093 479,093 479,093 479,093 62,194 61,777 40.66%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin -14.25% -1.23% 5.46% 9.52% 9.61% -18.29% 1.03% -
ROE -13.36% -0.90% 3.78% 6.84% 4.04% -17.38% 1.18% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 67.48 67.77 65.88 64.62 33.19 30.40 43.60 7.54%
EPS -9.62 -0.83 3.59 6.15 5.90 -5.56 0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.92 0.95 0.90 0.79 0.32 0.38 11.23%
Adjusted Per Share Value based on latest NOSH - 479,093
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 44.56 44.75 43.51 42.68 17.69 2.61 3.71 51.30%
EPS -6.35 -0.55 2.37 4.06 1.70 -0.48 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4755 0.6075 0.6274 0.5943 0.4209 0.0274 0.0324 56.43%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.51 2.16 2.70 3.20 4.00 1.16 0.32 -
P/RPS 0.76 3.19 4.10 4.95 12.05 3.82 0.73 0.67%
P/EPS -5.30 -259.62 75.13 52.01 125.43 -20.86 71.11 -
EY -18.86 -0.39 1.33 1.92 0.80 -4.79 1.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 2.35 2.84 3.56 5.06 3.63 0.84 -2.76%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 28/01/19 05/02/18 25/01/17 26/01/16 22/01/15 27/01/14 04/02/13 -
Price 0.48 2.00 2.61 2.88 3.80 1.33 0.34 -
P/RPS 0.71 2.95 3.96 4.46 11.45 4.38 0.78 -1.55%
P/EPS -4.99 -240.39 72.62 46.81 119.16 -23.92 75.56 -
EY -20.04 -0.42 1.38 2.14 0.84 -4.18 1.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 2.17 2.75 3.20 4.81 4.16 0.89 -4.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment