[HUMEIND] YoY TTM Result on 31-Mar-2015 [#3]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
29-Apr-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- 192.06%
YoY- 1127.63%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
TTM Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 693,060 622,298 626,866 312,081 49,905 54,872 46,192 57.01%
PBT -29,744 31,112 83,941 39,677 -3,323 -456 -2,157 54.82%
Tax 8,104 -5,548 -22,882 -9,475 384 134 181 88.38%
NP -21,640 25,564 61,059 30,202 -2,939 -322 -1,976 48.99%
-
NP to SH -21,640 25,564 61,059 30,202 -2,939 -322 -1,976 48.99%
-
Tax Rate - 17.83% 27.26% 23.88% - - - -
Total Cost 714,700 596,734 565,807 281,879 52,844 55,194 48,168 56.72%
-
Net Worth 421,602 455,139 440,766 397,647 19,285 22,436 58,899 38.80%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - 9,581 14,372 14,372 - - - -
Div Payout % - 37.48% 23.54% 47.59% - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 421,602 455,139 440,766 397,647 19,285 22,436 58,899 38.80%
NOSH 479,093 479,093 479,093 479,093 62,210 62,322 61,999 40.58%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin -3.12% 4.11% 9.74% 9.68% -5.89% -0.59% -4.28% -
ROE -5.13% 5.62% 13.85% 7.60% -15.24% -1.44% -3.35% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 144.66 129.89 130.84 65.14 80.22 88.05 74.50 11.68%
EPS -4.52 5.34 12.74 6.30 -4.72 -0.52 -3.19 5.97%
DPS 0.00 2.00 3.00 3.00 0.00 0.00 0.00 -
NAPS 0.88 0.95 0.92 0.83 0.31 0.36 0.95 -1.26%
Adjusted Per Share Value based on latest NOSH - 479,093
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 95.53 85.78 86.41 43.02 6.88 7.56 6.37 57.00%
EPS -2.98 3.52 8.42 4.16 -0.41 -0.04 -0.27 49.18%
DPS 0.00 1.32 1.98 1.98 0.00 0.00 0.00 -
NAPS 0.5811 0.6274 0.6075 0.5481 0.0266 0.0309 0.0812 38.79%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 1.70 2.75 3.25 3.55 1.63 0.345 0.41 -
P/RPS 1.18 2.12 2.48 5.45 2.03 0.39 0.55 13.56%
P/EPS -37.64 51.54 25.50 56.31 -34.50 -66.77 -12.86 19.59%
EY -2.66 1.94 3.92 1.78 -2.90 -1.50 -7.77 -16.35%
DY 0.00 0.73 0.92 0.85 0.00 0.00 0.00 -
P/NAPS 1.93 2.89 3.53 4.28 5.26 0.96 0.43 28.41%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/04/18 27/04/17 20/04/16 29/04/15 29/04/14 29/04/13 25/04/12 -
Price 1.65 2.73 3.20 3.61 1.63 0.38 0.40 -
P/RPS 1.14 2.10 2.45 5.54 2.03 0.43 0.54 13.25%
P/EPS -36.53 51.16 25.11 57.27 -34.50 -73.55 -12.55 19.48%
EY -2.74 1.95 3.98 1.75 -2.90 -1.36 -7.97 -16.29%
DY 0.00 0.73 0.94 0.83 0.00 0.00 0.00 -
P/NAPS 1.88 2.87 3.48 4.35 5.26 1.06 0.42 28.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment