[MIECO] QoQ Cumulative Quarter Result on 30-Jun-2001 [#2]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
20-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 100.94%
YoY- -34.67%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 37,996 139,788 102,882 68,131 31,568 147,863 112,687 -51.58%
PBT 6,875 20,070 15,584 11,061 5,748 26,676 22,600 -54.80%
Tax -1,700 -150 66 -1,862 -1,170 -9,926 -5,224 -52.72%
NP 5,175 19,920 15,650 9,199 4,578 16,750 17,376 -55.43%
-
NP to SH 5,175 19,920 15,650 9,199 4,578 16,750 17,376 -55.43%
-
Tax Rate 24.73% 0.75% -0.42% 16.83% 20.35% 37.21% 23.12% -
Total Cost 32,821 119,868 87,232 58,932 26,990 131,113 95,311 -50.90%
-
Net Worth 317,652 312,758 315,100 308,568 304,304 300,156 308,859 1.89%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 7,346 - - - 7,346 - -
Div Payout % - 36.88% - - - 43.86% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 317,652 312,758 315,100 308,568 304,304 300,156 308,859 1.89%
NOSH 210,365 209,905 210,067 209,910 209,865 209,899 210,108 0.08%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 13.62% 14.25% 15.21% 13.50% 14.50% 11.33% 15.42% -
ROE 1.63% 6.37% 4.97% 2.98% 1.50% 5.58% 5.63% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 18.06 66.60 48.98 32.46 15.04 70.44 53.63 -51.62%
EPS 2.46 9.49 7.45 4.38 2.18 7.98 8.27 -55.47%
DPS 0.00 3.50 0.00 0.00 0.00 3.50 0.00 -
NAPS 1.51 1.49 1.50 1.47 1.45 1.43 1.47 1.80%
Adjusted Per Share Value based on latest NOSH - 209,955
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 3.80 13.98 10.29 6.81 3.16 14.79 11.27 -51.58%
EPS 0.52 1.99 1.57 0.92 0.46 1.68 1.74 -55.33%
DPS 0.00 0.73 0.00 0.00 0.00 0.73 0.00 -
NAPS 0.3177 0.3128 0.3151 0.3086 0.3043 0.3002 0.3089 1.89%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.19 0.93 0.80 0.89 0.73 0.86 1.10 -
P/RPS 6.59 1.40 1.63 2.74 4.85 1.22 2.05 117.97%
P/EPS 48.37 9.80 10.74 20.31 33.46 10.78 13.30 136.67%
EY 2.07 10.20 9.31 4.92 2.99 9.28 7.52 -57.71%
DY 0.00 3.76 0.00 0.00 0.00 4.07 0.00 -
P/NAPS 0.79 0.62 0.53 0.61 0.50 0.60 0.75 3.52%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 23/05/02 26/02/02 24/10/01 20/07/01 29/05/01 23/02/01 20/11/00 -
Price 1.24 1.00 0.82 1.03 0.84 0.86 1.04 -
P/RPS 6.87 1.50 1.67 3.17 5.58 1.22 1.94 132.50%
P/EPS 50.41 10.54 11.01 23.50 38.51 10.78 12.58 152.49%
EY 1.98 9.49 9.09 4.25 2.60 9.28 7.95 -60.44%
DY 0.00 3.50 0.00 0.00 0.00 4.07 0.00 -
P/NAPS 0.82 0.67 0.55 0.70 0.58 0.60 0.71 10.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment