[MIECO] QoQ TTM Result on 30-Jun-2001 [#2]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
20-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -20.32%
YoY- -56.87%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 145,764 139,050 137,719 146,901 146,906 147,863 149,894 -1.84%
PBT 23,235 22,108 19,248 23,227 25,798 26,676 30,734 -17.02%
Tax -1,173 -1,410 -3,904 -10,731 -10,275 -9,300 -5,224 -63.09%
NP 22,062 20,698 15,344 12,496 15,523 17,376 25,510 -9.23%
-
NP to SH 22,062 20,698 14,718 11,870 14,897 16,750 25,510 -9.23%
-
Tax Rate 5.05% 6.38% 20.28% 46.20% 39.83% 34.86% 17.00% -
Total Cost 123,702 118,352 122,375 134,405 131,383 130,487 124,384 -0.36%
-
Net Worth 210,365 210,344 315,454 308,634 304,304 298,393 308,606 -22.56%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div 7,362 7,362 7,303 7,303 7,303 7,303 7,356 0.05%
Div Payout % 33.37% 35.57% 49.62% 61.53% 49.03% 43.60% 28.84% -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 210,365 210,344 315,454 308,634 304,304 298,393 308,606 -22.56%
NOSH 210,365 210,344 210,303 209,955 209,865 208,666 209,936 0.13%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 15.14% 14.89% 11.14% 8.51% 10.57% 11.75% 17.02% -
ROE 10.49% 9.84% 4.67% 3.85% 4.90% 5.61% 8.27% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 69.29 66.11 65.49 69.97 70.00 70.86 71.40 -1.98%
EPS 10.49 9.84 7.00 5.65 7.10 8.03 12.15 -9.33%
DPS 3.50 3.50 3.50 3.50 3.50 3.50 3.50 0.00%
NAPS 1.00 1.00 1.50 1.47 1.45 1.43 1.47 -22.66%
Adjusted Per Share Value based on latest NOSH - 209,955
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 14.58 13.91 13.77 14.69 14.69 14.79 14.99 -1.83%
EPS 2.21 2.07 1.47 1.19 1.49 1.68 2.55 -9.10%
DPS 0.74 0.74 0.73 0.73 0.73 0.73 0.74 0.00%
NAPS 0.2104 0.2103 0.3155 0.3086 0.3043 0.2984 0.3086 -22.55%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.19 0.93 0.80 0.89 0.73 0.86 1.10 -
P/RPS 1.72 1.41 1.22 1.27 1.04 1.21 1.54 7.65%
P/EPS 11.35 9.45 11.43 15.74 10.28 10.71 9.05 16.31%
EY 8.81 10.58 8.75 6.35 9.72 9.33 11.05 -14.02%
DY 2.94 3.76 4.38 3.93 4.79 4.07 3.18 -5.10%
P/NAPS 1.19 0.93 0.53 0.61 0.50 0.60 0.75 36.07%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 23/05/02 26/02/02 24/10/01 20/07/01 29/05/01 23/02/01 20/11/00 -
Price 1.24 1.00 0.82 1.03 0.84 0.86 1.04 -
P/RPS 1.79 1.51 1.25 1.47 1.20 1.21 1.46 14.56%
P/EPS 11.82 10.16 11.72 18.22 11.83 10.71 8.56 24.02%
EY 8.46 9.84 8.53 5.49 8.45 9.33 11.68 -19.36%
DY 2.82 3.50 4.27 3.40 4.17 4.07 3.37 -11.20%
P/NAPS 1.24 1.00 0.55 0.70 0.58 0.60 0.71 45.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment