[UNISEM] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Stock
[UNISEM] UNISEM (M) BHD
Announcement Date
18-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -77.68%
YoY- 0.86%
Quarter Report
Latest QR
Upcoming QR
UNISEM's Result
UNISEM's Financial Summary
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 403,880 295,120 188,845 91,436 310,296 217,975 137,972 -1.08%
PBT 167,205 127,985 83,676 42,337 156,957 113,662 73,417 -0.83%
Tax -20,393 -15,212 -11,600 -7,300 1 0 0 -100.00%
NP 146,812 112,773 72,076 35,037 156,958 113,662 73,417 -0.70%
-
NP to SH 146,812 112,773 72,076 35,037 156,958 113,662 73,417 -0.70%
-
Tax Rate 12.20% 11.89% 13.86% 17.24% -0.00% 0.00% 0.00% -
Total Cost 257,068 182,347 116,769 56,399 153,338 104,313 64,555 -1.39%
-
Net Worth 634,424 621,867 579,682 558,446 523,384 497,264 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 634,424 621,867 579,682 558,446 523,384 497,264 0 -100.00%
NOSH 142,997 143,004 143,007 143,008 143,001 143,007 143,001 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 36.35% 38.21% 38.17% 38.32% 50.58% 52.14% 53.21% -
ROE 23.14% 18.13% 12.43% 6.27% 29.99% 22.86% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 282.44 206.37 132.05 63.94 216.99 152.42 96.48 -1.08%
EPS 102.67 78.86 50.40 24.50 109.76 79.48 51.34 -0.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.4366 4.3486 4.0535 3.905 3.66 3.4772 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 143,008
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 25.04 18.30 11.71 5.67 19.24 13.51 8.55 -1.08%
EPS 9.10 6.99 4.47 2.17 9.73 7.05 4.55 -0.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3933 0.3855 0.3594 0.3462 0.3245 0.3083 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 4.00 7.20 13.50 19.75 0.00 0.00 0.00 -
P/RPS 1.42 3.49 10.22 30.89 0.00 0.00 0.00 -100.00%
P/EPS 3.90 9.13 26.79 80.61 0.00 0.00 0.00 -100.00%
EY 25.67 10.95 3.73 1.24 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.66 3.33 5.06 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 17/01/01 12/10/00 26/07/00 18/04/00 21/02/00 12/11/99 - -
Price 4.10 6.35 13.12 15.00 21.62 0.00 0.00 -
P/RPS 1.45 3.08 9.94 23.46 9.96 0.00 0.00 -100.00%
P/EPS 3.99 8.05 26.03 61.22 19.70 0.00 0.00 -100.00%
EY 25.04 12.42 3.84 1.63 5.08 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.46 3.24 3.84 5.91 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment