[UNISEM] QoQ Cumulative Quarter Result on 31-Dec-1999 [#4]

Stock
[UNISEM] UNISEM (M) BHD
Announcement Date
21-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 38.09%
YoY- 57.73%
Quarter Report
Latest QR
Upcoming QR
UNISEM's Result
UNISEM's Financial Summary
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 295,120 188,845 91,436 310,296 217,975 137,972 60,996 -1.58%
PBT 127,985 83,676 42,337 156,957 113,662 73,417 34,739 -1.31%
Tax -15,212 -11,600 -7,300 1 0 0 0 -100.00%
NP 112,773 72,076 35,037 156,958 113,662 73,417 34,739 -1.18%
-
NP to SH 112,773 72,076 35,037 156,958 113,662 73,417 34,739 -1.18%
-
Tax Rate 11.89% 13.86% 17.24% -0.00% 0.00% 0.00% 0.00% -
Total Cost 182,347 116,769 56,399 153,338 104,313 64,555 26,257 -1.94%
-
Net Worth 621,867 579,682 558,446 523,384 497,264 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 621,867 579,682 558,446 523,384 497,264 0 0 -100.00%
NOSH 143,004 143,007 143,008 143,001 143,007 143,001 143,017 0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 38.21% 38.17% 38.32% 50.58% 52.14% 53.21% 56.95% -
ROE 18.13% 12.43% 6.27% 29.99% 22.86% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 206.37 132.05 63.94 216.99 152.42 96.48 42.65 -1.58%
EPS 78.86 50.40 24.50 109.76 79.48 51.34 24.29 -1.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.3486 4.0535 3.905 3.66 3.4772 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 142,998
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 18.30 11.71 5.67 19.24 13.51 8.55 3.78 -1.58%
EPS 6.99 4.47 2.17 9.73 7.05 4.55 2.15 -1.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3855 0.3594 0.3462 0.3245 0.3083 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 7.20 13.50 19.75 0.00 0.00 0.00 0.00 -
P/RPS 3.49 10.22 30.89 0.00 0.00 0.00 0.00 -100.00%
P/EPS 9.13 26.79 80.61 0.00 0.00 0.00 0.00 -100.00%
EY 10.95 3.73 1.24 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.66 3.33 5.06 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 12/10/00 26/07/00 18/04/00 21/02/00 12/11/99 - - -
Price 6.35 13.12 15.00 21.62 0.00 0.00 0.00 -
P/RPS 3.08 9.94 23.46 9.96 0.00 0.00 0.00 -100.00%
P/EPS 8.05 26.03 61.22 19.70 0.00 0.00 0.00 -100.00%
EY 12.42 3.84 1.63 5.08 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 3.24 3.84 5.91 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment