[CHINWEL] QoQ Cumulative Quarter Result on 30-Jun-2022 [#4]

Stock
[CHINWEL] CHIN WELL HOLDINGS BHD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- 40.37%
YoY- 310.33%
Quarter Report
Latest QR
Upcoming QR
CHINWEL's Result
CHINWEL's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 360,842 270,638 159,179 657,838 460,968 293,328 146,415 82.55%
PBT 46,055 45,901 34,228 122,206 87,107 49,504 22,121 63.12%
Tax -11,710 -11,518 -8,355 -26,249 -18,726 -11,096 -4,860 79.82%
NP 34,345 34,383 25,873 95,957 68,381 38,408 17,261 58.26%
-
NP to SH 34,386 34,406 25,894 95,989 68,382 38,408 17,261 58.38%
-
Tax Rate 25.43% 25.09% 24.41% 21.48% 21.50% 22.41% 21.97% -
Total Cost 326,497 236,255 133,306 561,881 392,587 254,920 129,154 85.67%
-
Net Worth 661,704 673,164 673,164 664,587 633,078 615,895 597,339 7.06%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 13,749 13,749 - 38,385 15,468 15,469 - -
Div Payout % 39.99% 39.96% - 39.99% 22.62% 40.28% - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 661,704 673,164 673,164 664,587 633,078 615,895 597,339 7.06%
NOSH 299,533 299,533 299,533 299,533 299,533 299,533 299,533 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 9.52% 12.70% 16.25% 14.59% 14.83% 13.09% 11.79% -
ROE 5.20% 5.11% 3.85% 14.44% 10.80% 6.24% 2.89% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 125.97 94.48 55.57 229.64 160.92 102.40 50.74 83.45%
EPS 12.00 12.01 9.04 33.51 23.87 13.41 5.98 59.16%
DPS 4.80 4.80 0.00 13.40 5.40 5.40 0.00 -
NAPS 2.31 2.35 2.35 2.32 2.21 2.15 2.07 7.59%
Adjusted Per Share Value based on latest NOSH - 299,533
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 120.47 90.35 53.14 219.62 153.90 97.93 48.88 82.55%
EPS 11.48 11.49 8.64 32.05 22.83 12.82 5.76 58.43%
DPS 4.59 4.59 0.00 12.82 5.16 5.16 0.00 -
NAPS 2.2091 2.2474 2.2474 2.2187 2.1136 2.0562 1.9942 7.06%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 1.61 1.60 1.64 1.70 1.62 1.38 1.26 -
P/RPS 1.28 1.69 2.95 0.74 1.01 1.35 2.48 -35.68%
P/EPS 13.41 13.32 18.14 5.07 6.79 10.29 21.06 -26.00%
EY 7.46 7.51 5.51 19.71 14.74 9.72 4.75 35.15%
DY 2.98 3.00 0.00 7.88 3.33 3.91 0.00 -
P/NAPS 0.70 0.68 0.70 0.73 0.73 0.64 0.61 9.61%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 26/05/23 28/02/23 29/11/22 29/08/22 27/05/22 23/02/22 26/11/21 -
Price 1.44 1.69 1.46 1.76 1.49 1.65 1.22 -
P/RPS 1.14 1.79 2.63 0.77 0.93 1.61 2.40 -39.14%
P/EPS 12.00 14.07 16.15 5.25 6.24 12.31 20.40 -29.81%
EY 8.34 7.11 6.19 19.04 16.02 8.13 4.90 42.60%
DY 3.33 2.84 0.00 7.61 3.62 3.27 0.00 -
P/NAPS 0.62 0.72 0.62 0.76 0.67 0.77 0.59 3.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment