[HARISON] QoQ Cumulative Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- 2402.82%
YoY--%
View:
Show?
Cumulative Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 127,175 536,956 393,189 250,065 112,747 497,230 374,571 1.10%
PBT 2,170 13,907 9,750 4,166 -87 15,121 11,687 1.72%
Tax -1,028 213 -90 -90 87 -4,669 -3,547 1.26%
NP 1,142 14,120 9,660 4,076 0 10,452 8,140 2.01%
-
NP to SH 1,142 14,120 9,660 4,076 -177 10,452 8,140 2.01%
-
Tax Rate 47.37% -1.53% 0.92% 2.16% - 30.88% 30.35% -
Total Cost 126,033 522,836 383,529 245,989 112,747 486,778 366,431 1.08%
-
Net Worth 115,912 120,805 99,820 0 0 89,069 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 115,912 120,805 99,820 0 0 89,069 0 -100.00%
NOSH 57,100 49,714 46,000 45,288 45,443 45,443 45,222 -0.23%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 0.90% 2.63% 2.46% 1.63% 0.00% 2.10% 2.17% -
ROE 0.99% 11.69% 9.68% 0.00% 0.00% 11.73% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 222.72 1,080.08 854.76 552.16 248.10 1,094.17 828.29 1.34%
EPS 2.00 29.00 21.00 9.00 0.00 23.00 18.00 2.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.03 2.43 2.17 0.00 0.00 1.96 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 47,255
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 185.69 784.00 574.09 365.12 164.62 726.00 546.91 1.10%
EPS 1.67 20.62 14.10 5.95 -0.26 15.26 11.89 2.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6924 1.7639 1.4575 0.00 0.00 1.3005 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 3.02 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.36 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 151.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.66 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 26/05/00 29/02/00 09/02/00 - - - - -
Price 2.30 2.67 2.28 0.00 0.00 0.00 0.00 -
P/RPS 1.03 0.25 0.27 0.00 0.00 0.00 0.00 -100.00%
P/EPS 115.00 9.40 10.86 0.00 0.00 0.00 0.00 -100.00%
EY 0.87 10.64 9.21 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.10 1.05 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment