[TAANN] QoQ Quarter Result on 31-Mar-2001 [#1]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
25-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 16.54%
YoY- -10.05%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 62,502 65,374 64,638 64,037 52,447 58,086 63,208 -0.74%
PBT 12,497 8,915 14,689 18,576 15,801 19,473 23,434 -34.16%
Tax -1,224 -1,234 -2,008 -1,958 -1,541 -2,418 -3,036 -45.33%
NP 11,273 7,681 12,681 16,618 14,260 17,055 20,398 -32.58%
-
NP to SH 11,273 7,681 12,681 16,618 14,260 17,055 20,398 -32.58%
-
Tax Rate 9.79% 13.84% 13.67% 10.54% 9.75% 12.42% 12.96% -
Total Cost 51,229 57,693 51,957 47,419 38,187 41,031 42,810 12.67%
-
Net Worth 258,068 253,252 246,849 245,265 229,356 221,734 211,559 14.12%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - 5,000 - 10,010 4,986 4,986 4,999 -
Div Payout % - 65.10% - 60.24% 34.97% 29.24% 24.51% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 258,068 253,252 246,849 245,265 229,356 221,734 211,559 14.12%
NOSH 100,026 100,013 100,007 100,108 99,720 99,736 99,990 0.02%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 18.04% 11.75% 19.62% 25.95% 27.19% 29.36% 32.27% -
ROE 4.37% 3.03% 5.14% 6.78% 6.22% 7.69% 9.64% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 62.49 65.37 64.63 63.97 52.59 58.24 63.21 -0.75%
EPS 11.27 7.68 12.68 16.60 14.30 17.10 20.40 -32.59%
DPS 0.00 5.00 0.00 10.00 5.00 5.00 5.00 -
NAPS 2.58 2.5322 2.4683 2.45 2.30 2.2232 2.1158 14.09%
Adjusted Per Share Value based on latest NOSH - 100,108
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 14.06 14.70 14.54 14.40 11.80 13.06 14.22 -0.74%
EPS 2.54 1.73 2.85 3.74 3.21 3.84 4.59 -32.52%
DPS 0.00 1.12 0.00 2.25 1.12 1.12 1.12 -
NAPS 0.5804 0.5696 0.5552 0.5516 0.5158 0.4987 0.4758 14.12%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 3.19 3.19 3.35 3.03 3.42 3.75 4.03 -
P/RPS 5.11 4.88 5.18 4.74 6.50 6.44 6.38 -13.72%
P/EPS 28.31 41.54 26.42 18.25 23.92 21.93 19.75 27.04%
EY 3.53 2.41 3.79 5.48 4.18 4.56 5.06 -21.28%
DY 0.00 1.57 0.00 3.30 1.46 1.33 1.24 -
P/NAPS 1.24 1.26 1.36 1.24 1.49 1.69 1.90 -24.70%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 25/02/02 27/11/01 11/09/01 25/05/01 27/02/01 27/11/00 28/08/00 -
Price 3.32 3.12 3.51 2.92 3.26 3.72 4.03 -
P/RPS 5.31 4.77 5.43 4.56 6.20 6.39 6.38 -11.48%
P/EPS 29.46 40.62 27.68 17.59 22.80 21.75 19.75 30.45%
EY 3.39 2.46 3.61 5.68 4.39 4.60 5.06 -23.37%
DY 0.00 1.60 0.00 3.42 1.53 1.34 1.24 -
P/NAPS 1.29 1.23 1.42 1.19 1.42 1.67 1.90 -22.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment