[TAANN] QoQ TTM Result on 31-Mar-2001 [#1]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
25-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -2.64%
YoY- 38.19%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 256,466 246,497 239,208 237,778 226,245 236,175 232,976 6.59%
PBT 52,102 56,690 68,539 77,284 79,505 81,143 75,241 -21.67%
Tax -3,849 -5,450 -7,925 -8,953 -9,318 -7,815 -5,397 -20.12%
NP 48,253 51,240 60,614 68,331 70,187 73,328 69,844 -21.79%
-
NP to SH 46,969 51,240 60,614 68,331 70,187 73,328 69,844 -23.18%
-
Tax Rate 7.39% 9.61% 11.56% 11.58% 11.72% 9.63% 7.17% -
Total Cost 208,213 195,257 178,594 169,447 156,058 162,847 163,132 17.61%
-
Net Worth 258,068 253,252 246,849 245,265 229,356 221,734 211,559 14.12%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 15,011 19,997 19,983 24,983 14,972 9,986 4,999 107.72%
Div Payout % 31.96% 39.03% 32.97% 36.56% 21.33% 13.62% 7.16% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 258,068 253,252 246,849 245,265 229,356 221,734 211,559 14.12%
NOSH 100,026 100,013 100,007 100,108 99,720 99,736 99,990 0.02%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 18.81% 20.79% 25.34% 28.74% 31.02% 31.05% 29.98% -
ROE 18.20% 20.23% 24.56% 27.86% 30.60% 33.07% 33.01% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 256.40 246.46 239.19 237.52 226.88 236.80 233.00 6.56%
EPS 46.96 51.23 60.61 68.26 70.38 73.52 69.85 -23.20%
DPS 15.00 20.00 20.00 25.00 15.00 10.01 5.00 107.59%
NAPS 2.58 2.5322 2.4683 2.45 2.30 2.2232 2.1158 14.09%
Adjusted Per Share Value based on latest NOSH - 100,108
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 58.24 55.98 54.32 54.00 51.38 53.63 52.91 6.58%
EPS 10.67 11.64 13.76 15.52 15.94 16.65 15.86 -23.16%
DPS 3.41 4.54 4.54 5.67 3.40 2.27 1.14 107.18%
NAPS 0.5861 0.5751 0.5606 0.557 0.5209 0.5035 0.4804 14.13%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 3.19 3.19 3.35 3.03 3.42 3.75 4.03 -
P/RPS 1.24 1.29 1.40 1.28 1.51 1.58 1.73 -19.86%
P/EPS 6.79 6.23 5.53 4.44 4.86 5.10 5.77 11.42%
EY 14.72 16.06 18.09 22.53 20.58 19.61 17.33 -10.28%
DY 4.70 6.27 5.97 8.25 4.39 2.67 1.24 142.51%
P/NAPS 1.24 1.26 1.36 1.24 1.49 1.69 1.90 -24.70%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 25/02/02 27/11/01 11/09/01 25/05/01 27/02/01 27/11/00 28/08/00 -
Price 3.32 3.12 3.51 2.92 3.26 3.72 4.03 -
P/RPS 1.29 1.27 1.47 1.23 1.44 1.57 1.73 -17.72%
P/EPS 7.07 6.09 5.79 4.28 4.63 5.06 5.77 14.46%
EY 14.14 16.42 17.27 23.38 21.59 19.76 17.33 -12.65%
DY 4.52 6.41 5.70 8.56 4.60 2.69 1.24 136.29%
P/NAPS 1.29 1.23 1.42 1.19 1.42 1.67 1.90 -22.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment