[AIRPORT] QoQ Cumulative Quarter Result on 31-Dec-1999 [#4]

Stock
[AIRPORT] MALAYSIA AIRPORTS HOLDINGS BHD
Announcement Date
03-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ--%
YoY- -19.64%
Quarter Report
Latest QR
Upcoming QR
AIRPORT's Result
AIRPORT's Financial Summary
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 662,000 416,608 190,845 816,916 0 0 0 -100.00%
PBT 211,817 143,173 69,226 271,967 0 0 0 -100.00%
Tax -67,467 -39,611 -19,142 2,652 0 0 0 -100.00%
NP 144,350 103,562 50,084 274,619 0 0 0 -100.00%
-
NP to SH 144,350 103,562 50,084 274,619 0 0 0 -100.00%
-
Tax Rate 31.85% 27.67% 27.65% -0.98% - - - -
Total Cost 517,650 313,046 140,761 542,297 0 0 0 -100.00%
-
Net Worth 2,233,464 2,190,099 2,124,442 2,199,591 0 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 2,233,464 2,190,099 2,124,442 2,199,591 0 0 0 -100.00%
NOSH 1,100,228 1,100,552 1,100,747 1,099,795 360,096 360,096 360,096 -1.12%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 21.81% 24.86% 26.24% 33.62% 0.00% 0.00% 0.00% -
ROE 6.46% 4.73% 2.36% 12.49% 0.00% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 60.17 37.85 17.34 74.28 0.00 0.00 0.00 -100.00%
EPS 13.12 9.41 4.55 24.97 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.03 1.99 1.93 2.00 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 275,007
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 36.94 23.25 10.65 45.59 0.00 0.00 0.00 -100.00%
EPS 8.06 5.78 2.80 15.33 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2464 1.2222 1.1856 1.2275 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 2.46 2.88 3.68 0.00 0.00 0.00 0.00 -
P/RPS 4.09 7.61 21.23 0.00 0.00 0.00 0.00 -100.00%
P/EPS 18.75 30.61 80.88 0.00 0.00 0.00 0.00 -100.00%
EY 5.33 3.27 1.24 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.45 1.91 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 24/11/00 24/08/00 31/05/00 03/04/00 - - - -
Price 2.20 2.80 3.22 3.66 0.00 0.00 0.00 -
P/RPS 3.66 7.40 18.57 4.93 0.00 0.00 0.00 -100.00%
P/EPS 16.77 29.76 70.77 14.66 0.00 0.00 0.00 -100.00%
EY 5.96 3.36 1.41 6.82 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.41 1.67 1.83 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment