[AIRPORT] QoQ Annualized Quarter Result on 31-Dec-1999 [#4]

Announcement Date
03-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ--%
YoY- -19.64%
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 882,666 833,216 763,380 816,916 0 0 0 -100.00%
PBT 282,422 286,346 276,904 271,967 0 0 0 -100.00%
Tax -89,956 -79,222 -76,568 2,652 0 0 0 -100.00%
NP 192,466 207,124 200,336 274,619 0 0 0 -100.00%
-
NP to SH 192,466 207,124 200,336 274,619 0 0 0 -100.00%
-
Tax Rate 31.85% 27.67% 27.65% -0.98% - - - -
Total Cost 690,200 626,092 563,044 542,297 0 0 0 -100.00%
-
Net Worth 2,233,464 2,190,099 2,124,442 2,199,591 0 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 2,233,464 2,190,099 2,124,442 2,199,591 0 0 0 -100.00%
NOSH 1,100,228 1,100,552 1,100,747 1,099,795 360,096 360,096 360,096 -1.12%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 21.81% 24.86% 26.24% 33.62% 0.00% 0.00% 0.00% -
ROE 8.62% 9.46% 9.43% 12.49% 0.00% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 80.23 75.71 69.35 74.28 0.00 0.00 0.00 -100.00%
EPS 17.49 18.82 18.20 24.97 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.03 1.99 1.93 2.00 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 275,007
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 52.90 49.94 45.75 48.96 0.00 0.00 0.00 -100.00%
EPS 11.53 12.41 12.01 16.46 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3386 1.3126 1.2732 1.3183 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 2.46 2.88 3.68 0.00 0.00 0.00 0.00 -
P/RPS 3.07 3.80 5.31 0.00 0.00 0.00 0.00 -100.00%
P/EPS 14.06 15.30 20.22 0.00 0.00 0.00 0.00 -100.00%
EY 7.11 6.53 4.95 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.45 1.91 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 24/11/00 24/08/00 31/05/00 03/04/00 - - - -
Price 2.20 2.80 3.22 3.66 0.00 0.00 0.00 -
P/RPS 2.74 3.70 4.64 4.93 0.00 0.00 0.00 -100.00%
P/EPS 12.58 14.88 17.69 14.66 0.00 0.00 0.00 -100.00%
EY 7.95 6.72 5.65 6.82 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.41 1.67 1.83 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment