[AIRPORT] QoQ Quarter Result on 31-Dec-1999 [#4]

Announcement Date
03-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 245,392 225,763 190,845 226,107 0 0 0 -100.00%
PBT 68,644 73,947 69,226 70,698 0 0 0 -100.00%
Tax -27,856 -20,469 -19,142 639 0 0 0 -100.00%
NP 40,788 53,478 50,084 71,337 0 0 0 -100.00%
-
NP to SH 40,788 53,478 50,084 71,337 0 0 0 -100.00%
-
Tax Rate 40.58% 27.68% 27.65% -0.90% - - - -
Total Cost 204,604 172,285 140,761 154,770 0 0 0 -100.00%
-
Net Worth 2,231,796 2,189,736 2,124,442 550,015 0 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 2,231,796 2,189,736 2,124,442 550,015 0 0 0 -100.00%
NOSH 1,099,406 1,100,370 1,100,747 275,007 0 0 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 16.62% 23.69% 26.24% 31.55% 0.00% 0.00% 0.00% -
ROE 1.83% 2.44% 2.36% 12.97% 0.00% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 22.32 20.52 17.34 82.22 0.00 0.00 0.00 -100.00%
EPS 3.71 4.86 4.55 25.94 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.03 1.99 1.93 2.00 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 275,007
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 14.71 13.53 11.44 13.55 0.00 0.00 0.00 -100.00%
EPS 2.44 3.21 3.00 4.28 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3376 1.3124 1.2732 0.3296 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 2.46 2.88 3.68 0.00 0.00 0.00 0.00 -
P/RPS 11.02 14.04 21.23 0.00 0.00 0.00 0.00 -100.00%
P/EPS 66.31 59.26 80.88 0.00 0.00 0.00 0.00 -100.00%
EY 1.51 1.69 1.24 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.45 1.91 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 24/11/00 24/08/00 31/05/00 03/04/00 - - - -
Price 2.20 2.80 3.22 3.66 0.00 0.00 0.00 -
P/RPS 9.86 13.65 18.57 4.45 0.00 0.00 0.00 -100.00%
P/EPS 59.30 57.61 70.77 14.11 0.00 0.00 0.00 -100.00%
EY 1.69 1.74 1.41 7.09 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.41 1.67 1.83 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment