[APM] QoQ Cumulative Quarter Result on 31-Dec-2020 [#4]

Stock
[APM] APM AUTOMOTIVE HOLDINGS BHD
Announcement Date
25-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 21.19%
YoY- -138.44%
Quarter Report
Latest QR
Upcoming QR
APM's Result
APM's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 809,163 634,477 383,669 1,123,558 764,943 431,127 279,548 102.97%
PBT -11,267 15,812 28,582 15,417 1,038 -22,415 304 -
Tax -8,141 -9,930 -8,054 -10,044 -4,753 -286 -2,611 113.27%
NP -19,408 5,882 20,528 5,373 -3,715 -22,701 -2,307 313.10%
-
NP to SH -27,675 -2,007 14,352 -10,469 -13,284 -27,083 -6,200 170.85%
-
Tax Rate - 62.80% 28.18% 65.15% 457.90% - 858.88% -
Total Cost 828,571 628,595 363,141 1,118,185 768,658 453,828 281,855 105.07%
-
Net Worth 1,276,575 1,302,003 1,333,269 1,317,629 1,241,386 1,257,058 1,251,212 1.34%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - 13,684 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 1,276,575 1,302,003 1,333,269 1,317,629 1,241,386 1,257,058 1,251,212 1.34%
NOSH 201,600 201,600 201,600 201,600 201,600 201,600 201,600 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -2.40% 0.93% 5.35% 0.48% -0.49% -5.27% -0.83% -
ROE -2.17% -0.15% 1.08% -0.79% -1.07% -2.15% -0.50% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 413.91 324.55 196.26 574.73 391.29 220.53 142.99 102.97%
EPS -14.16 -1.03 7.34 -5.36 -6.79 -13.85 -3.17 170.98%
DPS 0.00 0.00 0.00 7.00 0.00 0.00 0.00 -
NAPS 6.53 6.66 6.82 6.74 6.35 6.43 6.40 1.34%
Adjusted Per Share Value based on latest NOSH - 201,600
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 401.37 314.72 190.31 557.32 379.44 213.85 138.66 102.97%
EPS -13.73 -1.00 7.12 -5.19 -6.59 -13.43 -3.08 170.61%
DPS 0.00 0.00 0.00 6.79 0.00 0.00 0.00 -
NAPS 6.3322 6.4583 6.6134 6.5359 6.1577 6.2354 6.2064 1.34%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 2.18 2.28 2.28 2.55 1.70 1.71 1.60 -
P/RPS 0.53 0.70 1.16 0.44 0.43 0.78 1.12 -39.24%
P/EPS -15.40 -222.09 31.06 -47.62 -25.02 -12.34 -50.45 -54.63%
EY -6.49 -0.45 3.22 -2.10 -4.00 -8.10 -1.98 120.49%
DY 0.00 0.00 0.00 2.75 0.00 0.00 0.00 -
P/NAPS 0.33 0.34 0.33 0.38 0.27 0.27 0.25 20.31%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 19/11/21 20/08/21 19/05/21 25/02/21 19/11/20 19/08/20 29/06/20 -
Price 2.21 2.27 2.29 2.32 1.91 1.65 1.70 -
P/RPS 0.53 0.70 1.17 0.40 0.49 0.75 1.19 -41.65%
P/EPS -15.61 -221.11 31.19 -43.32 -28.11 -11.91 -53.61 -56.03%
EY -6.41 -0.45 3.21 -2.31 -3.56 -8.40 -1.87 127.17%
DY 0.00 0.00 0.00 3.02 0.00 0.00 0.00 -
P/NAPS 0.34 0.34 0.34 0.34 0.30 0.26 0.27 16.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment